0.0280
0.0000
(0.00%)
At close: January 23 at 2:51:50 PM EST
Breakdown
TTM
5/31/2024
5/31/2023
5/31/2022
5/31/2021
Total Revenue
1,314.3660
491.6970
--
0.1230
11.0070
Cost of Revenue
1,896.9340
939.2130
444.7340
195.6020
191.5840
Gross Profit
-582.5680
-447.5160
-444.7340
-195.4790
-180.5770
Operating Expense
1,484.4750
2,324.7340
1,487.6790
2,847.5440
3,182.0350
Operating Income
-2,067.0430
-2,772.2500
-1,932.4130
-3,043.0230
-3,362.6120
Net Non Operating Interest Income Expense
-326.7830
-385.6530
-501.3430
-844.5070
-1,188.5050
Other Income Expense
3,165.4980
3,212.2330
3,734.7990
-474.1370
-2,707.1450
Pretax Income
771.6720
54.3300
1,301.0430
-4,361.6670
-7,258.2620
Tax Provision
-52.0850
-76.5970
-152.1500
-84.4490
-65.9860
Net Income Common Stockholders
823.7570
130.9270
1,453.1930
-4,277.2180
-7,192.2760
Diluted NI Available to Com Stockholders
823.7570
130.9270
1,453.1930
-4,277.2180
-7,192.2760
Basic EPS
0.00
0.00
0.01
-0.02
-0.05
Diluted EPS
0.00
0.00
0.01
-0.02
-0.05
Basic Average Shares
259,720.0380
257,283.3650
238,792.6580
215,677.4030
146,810.9850
Diluted Average Shares
267,394.6660
257,283.3650
238,792.6580
215,677.4030
146,810.9850
Total Operating Income as Reported
--
--
--
-3,896.4780
-4,567.8410
Total Expenses
3,381.4090
3,263.9470
1,932.4130
3,043.1460
3,373.6190
Interest Income
12.9640
14.2140
20.0130
8.8250
5.7170
Interest Expense
339.7470
399.8670
521.3560
853.3320
1,194.2220
Net Interest Income
-326.7830
-385.6530
-501.3430
-844.5070
-1,188.5050
Net Income from Continuing & Discontinued Operation
823.7570
130.9270
1,453.1930
-4,277.2180
-7,192.2760
Normalized Income
-1,880.4160
-2,580.7354
-738.6862
-3,796.5571
-4,495.6137
EBIT
1,111.4190
454.1970
1,822.3990
-3,508.3350
-6,064.0400
EBITDA
1,748.0620
799.3100
2,020.8300
-3,312.7330
-5,872.4560
Reconciled Cost of Revenue
1,896.9340
734.5180
246.3030
195.6020
191.5840
Reconciled Depreciation
636.6430
345.1130
198.4310
195.6020
191.5840
Net Income from Continuing Operation Net Minority Interest
823.7570
130.9270
1,453.1930
-4,277.2180
-7,192.2760
Total Unusual Items Excluding Goodwill
3,181.3800
3,190.1910
3,653.1320
-490.1510
-2,721.4030
Total Unusual Items
3,181.3800
3,190.1910
3,653.1320
-490.1510
-2,721.4030
Normalized EBITDA
-1,433.3180
-2,390.8810
-1,632.3020
-2,822.5820
-3,151.0530
Tax Rate for Calcs
0.0002
0.0002
0.0004
0.0000
0.0000
Tax Effect of Unusual Items
477.2070
478.5287
1,461.2528
-9.4901
-24.7407
5/31/2021 - 8/13/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
MXROF Max Resource Corp.
0.0400
0.00%
DFIFF DFR Gold Inc.
0.0072
0.00%
CLRMF Clean Air Metals Inc.
0.0387
0.00%
MMNGF Metallic Minerals Corp.
0.1200
+14.29%
BBBXF Brixton Metals Corporation
0.0415
-1.43%
GSRCF GSP Resource Corp.
0.0900
0.00%
GMINF G Mining Ventures Corp.
9.20
+1.10%
BKRRF Blackrock Silver Corp.
0.2460
-11.51%
BRC.V Blackrock Silver Corp.
0.3550
-11.25%
SBSW Sibanye Stillwater Limited
3.7600
+2.73%