0.1960
+0.0020
+(1.03%)
At close: April 11 at 8:05:03 AM GMT+2
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
62,194
62,194
133,380
121,353
47,251
Cost of Revenue
23,222
23,222
47,457
47,422
31,511
Gross Profit
38,972
38,972
85,923
73,931
15,740
Operating Expense
8,019
8,019
7,801
8,475
7,417
Operating Income
30,953
30,953
78,122
65,456
8,323
Net Non Operating Interest Income Expense
4,017
4,017
1,604
11
1,034
Pretax Income
35,183
35,183
73,307
66,592
6,520
Tax Provision
8,697
8,697
13,124
15,473
3,332
Net Income Common Stockholders
26,486
26,486
60,183
51,119
3,188
Diluted NI Available to Com Stockholders
26,486
26,486
60,183
51,119
3,188
Basic EPS
0.08
--
0.19
0.16
0.01
Diluted EPS
0.08
--
0.19
0.16
0.01
Basic Average Shares
320,637.8360
--
320,637.8360
320,637.8360
320,637.8360
Diluted Average Shares
320,637.8360
--
320,637.8360
320,637.8360
320,637.8360
Total Operating Income as Reported
35,536
35,536
75,773
66,235
9,770
Rent Expense Supplemental
2,710
2,710
8,716
8,971
3,305
Total Expenses
31,241
31,241
55,258
55,897
38,928
Net Income from Continuing & Discontinued Operation
26,486
26,486
60,183
51,119
3,188
Normalized Income
26,839.8192
26,839.8192
64,025.9703
51,242.5908
4,829.8700
Interest Income
6,722
6,722
3,014
763
1,421
Interest Expense
2,705
2,705
1,410
752
387
Net Interest Income
4,017
4,017
1,604
11
1,034
EBIT
37,888
37,888
74,717
67,344
6,907
EBITDA
44,592
44,592
82,554
79,302
19,586
Reconciled Cost of Revenue
23,222
23,222
47,457
47,422
31,511
Reconciled Depreciation
6,704
6,704
7,837
11,958
12,679
Net Income from Continuing Operation Net Minority Interest
26,486
26,486
60,183
51,119
3,188
Total Unusual Items Excluding Goodwill
-470
-470
-4,681
-161
-2,027
Total Unusual Items
-470
-470
-4,681
-161
-2,027
Normalized EBITDA
45,062
45,062
87,235
79,463
21,613
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
-116.1808
-116.1808
-838.0297
-37.4092
-385.1300
12/31/2020 - 5/30/2008
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade