467.05
-0.25
(-0.05%)
As of 2:27:47 PM GMT+5:30. Market Open.
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
35,655,514.00
37,345,948.00
26,897,649.00
19,688,584.00
13,614,038.00
Cost of Revenue
22,260,082.00
23,654,640.00
18,117,525.00
12,590,388.00
8,943,961.00
Gross Profit
13,395,432.00
13,691,308.00
8,780,124.00
7,098,196.00
4,670,077.00
Operating Expense
9,715,944.00
9,728,912.00
5,593,781.00
3,468,748.00
2,850,669.00
Operating Income
3,679,488.00
3,962,396.00
3,186,343.00
3,629,448.00
1,819,408.00
Net Non Operating Interest Income Expense
-471,971.00
-613,829.00
-349,532.00
-5,555.00
-10,669.00
Pretax Income
-165,994.00
-155,059.00
-3,962,996.00
3,574,822.00
1,845,796.00
Tax Provision
831,236.00
846,035.00
693,526.00
884,778.00
479,563.00
Net Income Common Stockholders
-997,230.00
-1,004,456.00
-4,661,054.00
2,690,044.00
1,366,233.00
Diluted NI Available to Com Stockholders
-997,230.00
-1,004,456.00
-4,661,054.00
2,690,044.00
1,366,233.00
Basic EPS
-4.89
-4.88
-27.85
16.71
8.49
Diluted EPS
-4.89
-4.88
-27.85
16.71
8.49
Basic Average Shares
206,475.86
205,669.27
167,357.98
160,996.33
160,996.00
Diluted Average Shares
206,475.86
205,669.27
167,357.98
160,996.33
160,996.00
Rent Expense Supplemental
--
44,159.00
37,062.00
25,222.00
11,484.00
Total Expenses
31,976,026.00
33,383,552.00
23,711,306.00
16,059,136.00
11,794,630.00
Net Income from Continuing & Discontinued Operation
-997,230.00
-1,004,456.00
-4,661,054.00
2,690,044.00
1,366,233.00
Normalized Income
4,647,373.40
4,640,147.40
6,612,771.60
2,709,748.90
1,374,027.90
Interest Income
--
40,786.00
52,159.00
37,161.00
59,684.00
Interest Expense
493,459.00
635,317.00
390,413.00
31,732.00
58,500.00
Net Interest Income
-471,971.00
-613,829.00
-349,532.00
-5,555.00
-10,669.00
EBIT
327,465.00
480,258.00
-3,572,583.00
3,606,554.00
1,904,296.00
EBITDA
2,348,483.00
2,417,006.00
-2,863,577.00
3,944,806.00
2,202,244.00
Reconciled Cost of Revenue
22,260,082.00
23,654,640.00
18,117,525.00
12,590,388.00
8,943,961.00
Reconciled Depreciation
1,991,638.00
1,936,748.00
709,006.00
338,252.00
297,948.00
Net Income from Continuing Operation Net Minority Interest
-997,230.00
-1,004,456.00
-4,661,054.00
2,690,044.00
1,366,233.00
Total Unusual Items Excluding Goodwill
-3,409,772.00
-3,409,772.00
-6,667,148.00
-26,186.00
-10,531.00
Total Unusual Items
-152,009.00
-152,009.00
-60,326.00
-26,186.00
-10,531.00
Normalized EBITDA
2,500,492.00
2,569,015.00
-2,803,251.00
3,970,992.00
2,212,775.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-1,022,931.60
-1,022,931.60
-2,000,144.40
-6,481.10
-2,736.10
3/31/2021 - 3/12/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
RMGNF RHI Magnesita N.V.
42.01
0.00%
SGIL.NS Synergy Green Industries Limited
413.00
+0.90%
SBCL.NS Shivalik Bimetal Controls Limited
517.80
+1.29%
RHIM.L RHI Magnesita N.V.
3,525.00
+0.43%
BALUFORGE.NS Balu Forge Industries Limited
605.85
+7.74%
AEROFLEX.NS Aeroflex Industries Limited
239.83
+3.67%
GRAVITA.NS Gravita India Limited
2,018.60
+2.45%