132.85
+1.20
+(0.91%)
At close: January 10 at 8:10:30 AM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
6/30/2021
6/30/2020
Total Revenue
669,501.00
605,717.00
603,206.00
615,856.00
498,819.00
Cost of Revenue
251,590.00
262,754.00
280,598.00
283,210.00
263,148.00
Gross Profit
417,911.00
342,963.00
322,608.00
332,646.00
235,671.00
Operating Expense
41,766.00
39,761.00
34,612.00
28,950.00
35,385.00
Operating Income
376,145.00
303,202.00
287,996.00
303,696.00
200,286.00
Net Non Operating Interest Income Expense
-7,316.00
-20,915.00
-9,338.00
-3,976.00
-7,767.00
Other Income Expense
-18.00
-147.00
-5,790.00
39,923.00
77.00
Pretax Income
368,811.00
282,140.00
272,868.00
339,643.00
192,596.00
Tax Provision
80,891.00
42,008.00
32,926.00
36,867.00
-3,654.00
Net Income Common Stockholders
287,394.00
239,440.00
238,982.00
302,532.00
199,343.00
Diluted NI Available to Com Stockholders
287,394.00
239,440.00
238,982.00
302,532.00
199,343.00
Basic EPS
4.36
3.64
3.64
4.61
3.04
Diluted EPS
4.36
3.63
3.63
4.60
3.03
Basic Average Shares
65,647.69
65,613.00
65,577.00
65,546.40
65,523.02
Diluted Average Shares
65,757.53
65,739.11
65,661.75
65,627.59
65,643.39
Total Operating Income as Reported
376,145.00
303,202.00
283,709.00
337,602.00
198,945.00
Total Expenses
293,356.00
302,515.00
315,210.00
312,160.00
298,533.00
Interest Income
7,014.00
9,952.00
7,832.00
2,443.00
2,046.00
Interest Expense
14,330.00
30,867.00
17,170.00
6,419.00
9,813.00
Net Interest Income
-7,316.00
-20,915.00
-9,338.00
-3,976.00
-7,767.00
Net Income from Continuing & Discontinued Operation
287,394.00
239,440.00
238,982.00
302,532.00
199,343.00
Normalized Income
287,408.05
239,565.10
244,071.41
266,960.61
199,286.79
EBIT
383,141.00
313,007.00
290,038.00
346,062.00
202,409.00
EBITDA
533,920.00
477,944.00
468,973.00
529,631.00
377,843.00
Reconciled Cost of Revenue
251,590.00
262,754.00
280,598.00
283,210.00
263,148.00
Reconciled Depreciation
150,779.00
164,937.00
178,935.00
183,569.00
175,434.00
Net Income from Continuing Operation Net Minority Interest
287,394.00
239,440.00
238,982.00
302,532.00
199,343.00
Total Unusual Items Excluding Goodwill
-18.00
-147.00
-5,790.00
39,923.00
77.00
Total Unusual Items
-18.00
-147.00
-5,790.00
39,923.00
77.00
Normalized EBITDA
533,938.00
478,091.00
474,763.00
489,708.00
377,766.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-3.95
-21.90
-700.59
4,351.61
20.79
6/30/2020 - 3/19/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade