22.75
-0.11
(-0.48%)
At close: January 17 at 3:56:40 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
903,937.00
797,826.00
631,204.00
452,238.00
330,135.00
Cost of Revenue
203,513.00
184,479.00
150,503.00
107,721.00
79,716.00
Gross Profit
700,424.00
613,347.00
480,701.00
344,517.00
250,419.00
Operating Expense
349,455.00
319,537.00
261,058.00
200,259.00
152,064.00
Operating Income
350,969.00
293,810.00
219,643.00
144,258.00
98,355.00
Net Non Operating Interest Income Expense
-84,993.00
-61,400.00
-48,496.00
-40,139.00
-30,849.00
Other Income Expense
22,361.00
17,181.00
6,010.00
32,127.00
13,389.00
Pretax Income
288,337.00
249,591.00
177,157.00
136,246.00
80,895.00
Net Income Common Stockholders
265,131.00
227,449.00
157,481.00
111,761.00
61,349.00
Diluted NI Available to Com Stockholders
265,131.00
227,449.00
157,481.00
111,761.00
61,349.00
Total Expenses
552,968.00
504,016.00
411,561.00
307,980.00
231,780.00
Net Income from Continuing & Discontinued Operation
275,968.00
238,016.00
167,584.00
128,241.00
76,403.00
Normalized Income
256,312.01
223,005.21
161,602.91
103,841.48
66,538.51
Interest Income
--
--
--
37.00
338.00
Interest Expense
84,993.00
61,400.00
48,496.00
40,139.00
30,849.00
Net Interest Income
-84,993.00
-61,400.00
-48,496.00
-40,139.00
-30,849.00
EBIT
373,330.00
310,991.00
225,653.00
176,385.00
111,744.00
EBITDA
642,584.00
555,501.00
422,447.00
327,654.00
227,013.00
Reconciled Cost of Revenue
233,126.00
214,361.00
181,712.00
123,164.00
90,249.00
Reconciled Depreciation
239,641.00
214,628.00
165,585.00
135,826.00
104,736.00
Net Income from Continuing Operation Net Minority Interest
275,968.00
238,016.00
167,584.00
128,241.00
76,403.00
Total Unusual Items Excluding Goodwill
24,881.00
19,001.00
7,571.00
33,424.00
13,513.00
Total Unusual Items
24,881.00
19,001.00
7,571.00
33,424.00
13,513.00
Normalized EBITDA
617,703.00
536,500.00
414,876.00
294,230.00
213,500.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
5,225.01
3,990.21
1,589.91
9,024.48
3,648.51
12/31/2020 - 11/7/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
PSA-PI Public Storage
21.06
-0.38%
PSA-PJ Public Storage
19.96
+0.15%
NSA-PB National Storage Affiliates Tru
21.17
-0.19%
PSA-PP Public Storage
17.08
-0.12%
PSA-PO Public Storage
16.54
-0.54%
PSA-PK Public Storage
20.17
+0.50%
GRP-UN Granite Real Estate Investment Trust
47.32
-0.26%
FR First Industrial Realty Trust, Inc.
50.78
-1.23%
PSA-PF Public Storage
21.92
+0.37%
IIPR-PA Innovative Industrial Properties, Inc.
25.17
+0.12%