As of 3:18 PM EDT. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
12/31/2019
Total Revenue
3,236.2860
3,236.2860
6,473.6730
3,600.0780
8,339.2150
--
Cost of Revenue
3,026.2140
3,026.2140
5,667.0080
3,214.3490
6,341.5390
--
Gross Profit
210.0720
210.0720
806.6650
385.7290
1,997.6760
--
Operating Expense
11,155.3330
11,155.3330
15,039.0690
8,042.5850
6,301.9330
--
Operating Income
-10,945.2610
-10,945.2610
-14,232.4040
-7,656.8560
-4,304.2570
--
Net Non Operating Interest Income Expense
-395.3320
-395.3320
-318.4520
-101.4420
-857.6150
--
Other Income Expense
-4,745.1160
-4,745.1160
-846.3640
-12,715.7760
443.8390
--
Pretax Income
-16,085.7090
-16,085.7090
-15,397.2200
-20,474.0740
-4,718.0330
--
Tax Provision
-16.6390
-16.6390
-17.5620
3.4690
569.9740
--
Net Income Common Stockholders
-15,641.7350
-15,641.7350
-14,629.0550
-21,104.8260
-11,773.7630
--
Diluted NI Available to Com Stockholders
-15,641.7350
-15,641.7350
-14,629.0550
-21,104.8260
-11,773.7630
--
Basic EPS
-194.40
-194.40
-38.00
-81.00
-49.00
--
Diluted EPS
-194.40
-194.40
-38.00
-81.00
-49.00
--
Basic Average Shares
80.4560
80.4560
388.0100
261.6080
241.2480
--
Diluted Average Shares
80.4560
80.4560
388.0100
261.6080
241.2480
--
Total Operating Income as Reported
-11,344.3580
-11,344.3580
-15,251.2740
-12,000.9890
-6,571.7420
--
Total Expenses
14,181.5470
14,181.5470
20,706.0770
11,256.9340
12,643.4720
--
Net Income from Continuing & Discontinued Operation
-15,641.7350
-15,641.7350
-14,629.0550
-21,104.8260
-11,773.7630
--
Normalized Income
-15,280.5810
-15,280.5810
-14,119.1123
-11,530.4745
-4,134.0008
--
Interest Income
25.1820
25.1820
3.2340
1.8980
--
4.2620
Interest Expense
420.5140
420.5140
321.6860
103.3400
857.6150
--
Net Interest Income
-395.3320
-395.3320
-318.4520
-101.4420
-857.6150
--
EBIT
-15,665.1950
-15,665.1950
-15,075.5340
-20,370.7340
-3,860.4180
--
EBITDA
-14,740.8210
-14,740.8210
-14,182.5440
-19,373.2610
-2,831.5120
--
Reconciled Cost of Revenue
3,026.2140
3,026.2140
5,667.0080
3,214.3490
6,341.5390
--
Reconciled Depreciation
924.3740
924.3740
892.9900
997.4730
1,028.9060
--
Net Income from Continuing Operation Net Minority Interest
-15,641.7350
-15,641.7350
-14,629.0550
-19,508.4360
-4,161.1620
--
Total Unusual Items Excluding Goodwill
-361.5280
-361.5280
-510.5250
-10,637.2820
-36.2150
--
Total Unusual Items
-361.5280
-361.5280
-510.5250
-10,637.2820
-36.2150
--
Normalized EBITDA
-14,379.2930
-14,379.2930
-13,672.0190
-8,735.9790
-2,795.2970
--
Tax Rate for Calcs
0.0000
0.0000
0.0000
0.0003
0.0003
--
Tax Effect of Unusual Items
-0.3740
-0.3740
-0.5823
-2,659.3205
-9.0538
--
12/31/2019 - 11/29/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade