58.70
0.00
(0.00%)
At close: November 26 at 11:39:13 AM GMT
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
154,142.00
154,142.00
138,862.00
127,736.00
113,202.00
Cost of Revenue
32,803.00
32,803.00
28,883.00
23,729.00
20,834.00
Gross Profit
121,339.00
121,339.00
109,979.00
104,007.00
92,368.00
Operating Expense
9,721.00
9,721.00
8,924.00
7,062.00
6,621.00
Operating Income
111,618.00
111,618.00
101,055.00
96,945.00
85,747.00
Net Non Operating Interest Income Expense
-21,572.00
-21,572.00
-18,923.00
-18,318.00
-20,430.00
Pretax Income
123,891.00
123,891.00
175,238.00
135,174.00
63,835.00
Tax Provision
734.00
734.00
-6,199.00
3,337.00
2,399.00
Net Income Common Stockholders
122,967.00
122,967.00
180,621.00
131,837.00
61,436.00
Diluted NI Available to Com Stockholders
122,967.00
122,967.00
180,621.00
131,837.00
61,436.00
Basic EPS
11.37
8.60
12.99
10.23
4.86
Diluted EPS
11.37
8.60
12.99
10.23
4.86
Basic Average Shares
14,148.68
14,294.04
13,909.24
12,893.11
12,652.01
Diluted Average Shares
14,148.68
14,294.04
13,909.24
12,893.11
12,652.01
Total Operating Income as Reported
162,043.00
162,043.00
152,513.00
119,026.00
81,592.00
Rent Expense Supplemental
9,053.00
9,053.00
7,910.00
6,778.00
5,614.00
Total Expenses
42,524.00
42,524.00
37,807.00
30,791.00
27,455.00
Net Income from Continuing & Discontinued Operation
122,967.00
122,967.00
180,621.00
131,837.00
61,436.00
Normalized Income
139,719.16
139,719.16
152,834.25
99,511.22
57,916.43
Interest Income
105.00
105.00
105.00
27.00
--
Interest Expense
21,671.00
21,671.00
19,032.00
18,485.00
20,592.00
Net Interest Income
-21,572.00
-21,572.00
-18,923.00
-18,318.00
-20,430.00
EBIT
145,562.00
145,562.00
194,270.00
153,659.00
84,427.00
EBITDA
146,806.00
146,806.00
195,060.00
154,366.00
84,834.00
Reconciled Cost of Revenue
32,803.00
32,803.00
28,883.00
23,729.00
20,834.00
Reconciled Depreciation
1,244.00
1,244.00
790.00
707.00
407.00
Net Income from Continuing Operation Net Minority Interest
122,967.00
122,967.00
180,621.00
131,837.00
61,436.00
Total Unusual Items Excluding Goodwill
-16,852.00
-16,852.00
37,049.00
33,144.00
3,657.00
Total Unusual Items
-16,852.00
-16,852.00
37,049.00
33,144.00
3,657.00
Normalized EBITDA
163,658.00
163,658.00
158,011.00
121,222.00
81,177.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-99.84
-99.84
9,262.25
818.22
137.43
3/31/2021 - 5/4/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade