8.38
-0.08
(-0.95%)
At close: 11:09:43 AM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,880,271.00
2,064,071.00
2,015,036.00
1,952,958.00
1,985,751.00
Cost of Revenue
-6,761.00
-12,461.00
-25,842.00
-37,082.00
-30,383.00
Gross Profit
1,887,032.00
2,076,532.00
2,040,878.00
1,990,040.00
2,016,134.00
Operating Expense
1,148,828.00
1,152,628.00
1,129,241.00
1,028,346.00
993,532.00
Operating Income
738,204.00
923,904.00
911,637.00
961,694.00
1,022,602.00
Net Non Operating Interest Income Expense
-95,128.00
-91,528.00
-103,886.00
-113,926.00
-126,221.00
Pretax Income
731,026.00
910,126.00
869,517.00
888,077.00
805,991.00
Tax Provision
137,353.00
190,453.00
188,330.00
201,793.00
194,751.00
Net Income Common Stockholders
563,140.00
689,640.00
664,731.00
680,627.00
621,185.00
Diluted NI Available to Com Stockholders
563,140.00
689,640.00
664,731.00
680,627.00
621,185.00
Basic EPS
0.52
0.64
0.61
0.63
0.57
Diluted EPS
0.52
0.64
0.61
0.63
0.57
Basic Average Shares
1,079,935.97
1,082,160.00
1,082,160.00
1,078,058.36
1,077,680.14
Diluted Average Shares
1,079,935.97
1,082,160.00
1,082,160.00
1,078,058.36
1,077,680.14
Total Operating Income as Reported
818,470.00
989,670.00
961,554.00
991,970.00
929,007.00
Total Expenses
1,142,067.00
1,140,167.00
1,103,399.00
991,264.00
963,149.00
Net Income from Continuing & Discontinued Operation
563,140.00
689,640.00
664,731.00
680,627.00
621,185.00
Normalized Income
562,356.31
689,430.46
664,176.35
679,772.28
713,387.48
Interest Income
29,520.00
24,120.00
602.00
368.00
4,736.00
Interest Expense
142,071.00
133,071.00
116,468.00
115,453.00
133,613.00
Net Interest Income
-95,128.00
-91,528.00
-103,886.00
-113,926.00
-126,221.00
EBIT
873,097.00
1,043,197.00
985,985.00
1,003,530.00
939,604.00
EBITDA
1,428,339.00
1,580,739.00
1,530,977.00
1,525,644.00
1,487,788.00
Reconciled Cost of Revenue
-6,761.00
-12,461.00
-25,842.00
-37,082.00
-30,383.00
Reconciled Depreciation
555,242.00
537,542.00
544,992.00
522,114.00
548,184.00
Net Income from Continuing Operation Net Minority Interest
563,140.00
689,640.00
664,731.00
680,627.00
621,185.00
Total Unusual Items Excluding Goodwill
965.00
265.00
708.00
1,106.00
-121,575.00
Total Unusual Items
965.00
265.00
708.00
1,106.00
-121,575.00
Normalized EBITDA
1,427,374.00
1,580,474.00
1,530,269.00
1,524,538.00
1,609,363.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
181.31
55.46
153.35
251.28
-29,372.52
12/31/2020 - 1/20/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade