75.99
+1.46
+(1.96%)
As of 12:46:42 PM GMT+5:30. Market Open.
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
24,904,100.00
24,121,530.00
20,488,690.00
14,861,240.00
10,021,270.00
Cost of Revenue
13,806,240.00
13,478,630.00
11,604,850.00
8,495,000.00
6,215,710.00
Gross Profit
11,097,860.00
10,642,900.00
8,883,840.00
6,366,240.00
3,805,560.00
Operating Expense
12,217,720.00
11,603,420.00
10,572,440.00
7,697,610.00
5,799,990.00
Operating Income
-1,119,860.00
-960,520.00
-1,688,600.00
-1,331,370.00
-1,994,430.00
Net Non Operating Interest Income Expense
-1,556,380.00
-1,344,170.00
-934,300.00
-833,820.00
-983,170.00
Pretax Income
-2,644,520.00
-2,367,380.00
-2,418,020.00
-2,351,540.00
-2,820,640.00
Net Income Common Stockholders
-2,451,840.00
-2,179,430.00
-2,212,330.00
-1,959,280.00
-2,458,120.00
Diluted NI Available to Com Stockholders
-2,451,840.00
-2,179,430.00
-2,212,330.00
-1,959,280.00
-2,458,120.00
Basic EPS
-4.93
-4.40
-4.48
-4.94
-6.42
Diluted EPS
-4.93
-4.40
-4.48
-4.94
-6.42
Basic Average Shares
497,574.45
495,234.61
493,682.55
396,884.51
382,979.64
Diluted Average Shares
502,139.40
499,799.56
497,146.81
400,717.79
382,979.64
Rent Expense Supplemental
--
493,100.00
752,630.00
312,130.00
--
Total Expenses
26,023,960.00
25,082,050.00
22,177,290.00
16,192,610.00
12,015,700.00
Net Income from Continuing & Discontinued Operation
-2,451,840.00
-2,179,430.00
-2,212,330.00
-1,959,280.00
-2,458,120.00
Normalized Income
-2,368,180.00
-2,095,770.00
-2,366,870.00
-1,773,240.00
-2,581,770.00
Interest Income
--
68,280.00
117,490.00
119,760.00
61,240.00
Interest Expense
1,624,660.00
1,412,450.00
1,051,790.00
953,580.00
1,044,410.00
Net Interest Income
-1,556,380.00
-1,344,170.00
-934,300.00
-833,820.00
-983,170.00
EBIT
-1,019,860.00
-954,930.00
-1,366,230.00
-1,397,960.00
-1,776,230.00
EBITDA
2,924,000.00
2,606,390.00
1,474,190.00
937,880.00
512,910.00
Reconciled Cost of Revenue
13,806,240.00
13,478,630.00
11,604,850.00
8,495,000.00
6,215,710.00
Reconciled Depreciation
3,943,860.00
3,561,320.00
2,840,420.00
2,335,840.00
2,289,140.00
Net Income from Continuing Operation Net Minority Interest
-2,451,840.00
-2,179,430.00
-2,212,330.00
-1,959,280.00
-2,458,120.00
Total Unusual Items Excluding Goodwill
-83,660.00
-83,660.00
154,540.00
-186,040.00
123,650.00
Total Unusual Items
-83,660.00
-83,660.00
154,540.00
-186,040.00
123,650.00
Normalized EBITDA
3,007,660.00
2,690,050.00
1,319,650.00
1,123,920.00
389,260.00
3/31/2021 - 12/14/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
SAPPHIRE.NS Sapphire Foods India Limited
315.80
+0.02%
BARBEQUE.NS Barbeque-Nation Hospitality Limited
318.90
-1.69%
DEVYANI.NS Devyani International Limited
191.09
+5.08%
WESTLIFE.NS Westlife Foodworld Limited
826.55
+6.01%
SPECIALITY.NS Speciality Restaurants Limited
152.81
-1.08%
JUBLFOOD.NS Jubilant FoodWorks Limited
748.80
+1.22%
WESTLIFE.BO Westlife Foodworld Limited
831.55
+6.71%
COFFEEDAY.NS Coffee Day Enterprises Limited
24.65
-5.01%