5.52
-0.04
(-0.65%)
As of 12:30:57 PM GMT+1. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
2,149,423,000.00
2,071,315,000.00
1,920,894,000.00
1,681,757,000.00
1,455,538,000.00
Operating Expense
2,288,796,000.00
2,284,172,000.00
2,292,506,000.00
1,876,483,000.00
1,549,387,000.00
Operating Income
-139,373,000.00
-212,857,000.00
-371,612,000.00
-194,726,000.00
-93,849,000.00
Net Non Operating Interest Income Expense
9,499,000.00
8,847,000.00
-41,452,000.00
-19,738,000.00
-19,457,000.00
Pretax Income
-138,422,000.00
-217,741,000.00
-415,612,000.00
-212,630,000.00
-151,016,000.00
Tax Provision
115,245,000.00
111,794,000.00
-35,368,000.00
-76,804,000.00
-35,178,000.00
Net Income Common Stockholders
-275,450,000.00
-339,473,000.00
-377,217,000.00
-133,828,000.00
-114,199,000.00
Diluted NI Available to Com Stockholders
-275,450,000.00
-339,473,000.00
-377,217,000.00
-133,828,000.00
-114,199,000.00
Basic EPS
-129.64
-177.27
-237.73
-87.62
-84.00
Diluted EPS
-129.65
-177.29
-237.89
-87.62
-84.00
Basic Average Shares
2,144,619.05
1,914,977.92
1,586,752.14
1,527,425.00
1,359,478.00
Diluted Average Shares
2,144,619.05
1,914,977.92
1,586,752.14
1,527,425.00
1,359,478.00
Total Operating Income as Reported
-139,373,000.00
-212,857,000.00
-371,612,000.00
-194,726,000.00
-93,849,000.00
Total Expenses
2,288,796,000.00
2,284,172,000.00
2,292,506,000.00
1,876,483,000.00
1,549,387,000.00
Net Income from Continuing & Discontinued Operation
-275,450,000.00
-339,473,000.00
-377,217,000.00
-133,828,000.00
-114,199,000.00
Normalized Income
-275,450,000.00
-339,473,000.00
-377,217,000.00
-133,828,000.00
-114,199,000.00
Interest Income
100,979,000.00
73,417,000.00
115,432,000.00
18,904,000.00
60,150,000.00
Interest Expense
91,480,000.00
64,570,000.00
156,884,000.00
38,642,000.00
79,607,000.00
Net Interest Income
9,499,000.00
8,847,000.00
-41,452,000.00
-19,738,000.00
-19,457,000.00
EBIT
-46,942,000.00
-153,171,000.00
-258,728,000.00
-173,988,000.00
-71,409,000.00
EBITDA
263,052,000.00
146,600,000.00
1,179,000.00
23,365,000.00
80,097,000.00
Reconciled Depreciation
309,994,000.00
299,771,000.00
259,907,000.00
197,353,000.00
151,506,000.00
Net Income from Continuing Operation Net Minority Interest
-275,450,000.00
-339,473,000.00
-377,217,000.00
-133,828,000.00
-114,199,000.00
Normalized EBITDA
263,052,000.00
146,600,000.00
1,179,000.00
23,365,000.00
80,097,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
12/31/2020 - 2/3/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade