379.25
-20.55
(-5.14%)
At close: January 10 at 3:30:01 PM GMT+5:30
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
28,986,200.00
25,637,800.00
19,514,000.00
15,429,900.00
13,718,200.00
Cost of Revenue
21,708,500.00
18,586,000.00
13,429,000.00
9,588,600.00
8,092,300.00
Gross Profit
7,277,700.00
7,051,800.00
6,085,000.00
5,841,300.00
5,625,900.00
Operating Expense
4,248,200.00
4,143,600.00
3,771,400.00
3,141,300.00
3,729,200.00
Operating Income
3,029,500.00
2,908,200.00
2,313,600.00
2,700,000.00
1,896,700.00
Net Non Operating Interest Income Expense
325,100.00
323,000.00
243,100.00
195,200.00
250,800.00
Pretax Income
3,470,800.00
3,280,900.00
2,539,000.00
2,806,200.00
1,971,800.00
Tax Provision
861,000.00
818,800.00
656,500.00
716,800.00
547,300.00
Net Income Common Stockholders
2,609,800.00
2,462,100.00
1,882,500.00
2,089,400.00
1,424,500.00
Diluted NI Available to Com Stockholders
2,609,800.00
2,462,100.00
1,882,500.00
2,089,400.00
1,424,500.00
Basic EPS
8.13
7.67
5.87
6.51
4.44
Diluted EPS
8.13
7.67
5.87
6.51
4.44
Basic Average Shares
320,949.56
320,938.41
320,938.41
320,938.41
320,938.41
Diluted Average Shares
320,949.56
320,938.41
320,938.41
320,938.41
320,938.41
Rent Expense Supplemental
--
1,177,000.00
1,067,300.00
775,100.00
613,900.00
Total Expenses
25,956,700.00
22,729,600.00
17,200,400.00
12,729,900.00
11,821,500.00
Net Income from Continuing & Discontinued Operation
2,609,800.00
2,462,100.00
1,882,500.00
2,089,400.00
1,424,500.00
Normalized Income
2,684,391.49
2,513,804.93
1,942,111.26
2,176,737.55
1,580,040.55
Interest Income
--
459,800.00
353,700.00
284,000.00
317,600.00
Interest Expense
129,200.00
131,300.00
101,400.00
80,400.00
64,100.00
Net Interest Income
325,100.00
323,000.00
243,100.00
195,200.00
250,800.00
EBIT
3,600,000.00
3,412,200.00
2,640,400.00
2,886,600.00
2,035,900.00
EBITDA
5,098,500.00
4,882,000.00
4,183,300.00
4,366,000.00
3,413,300.00
Reconciled Cost of Revenue
21,708,500.00
18,586,000.00
13,429,000.00
9,588,600.00
8,092,300.00
Reconciled Depreciation
1,498,500.00
1,469,800.00
1,542,900.00
1,479,400.00
1,377,400.00
Net Income from Continuing Operation Net Minority Interest
2,609,800.00
2,462,100.00
1,882,500.00
2,089,400.00
1,424,500.00
Total Unusual Items Excluding Goodwill
-99,200.00
-68,900.00
-80,400.00
-117,300.00
-215,300.00
Total Unusual Items
-99,200.00
-68,900.00
-80,400.00
-117,300.00
-215,300.00
Normalized EBITDA
5,197,700.00
4,950,900.00
4,263,700.00
4,483,300.00
3,628,600.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-24,608.51
-17,195.07
-20,788.74
-29,962.45
-59,759.45
3/31/2021 - 2/26/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
INDUSTOWER.NS Indus Towers Limited
320.40
-3.14%
MTNL.NS Mahanagar Telephone Nigam Limited
45.13
-4.28%
ROUTE.NS Route Mobile Limited
1,323.25
-2.55%
IDEA.NS Vodafone Idea Limited
7.75
-2.15%
BHARTIARTL.NS Bharti Airtel Limited
1,615.90
+0.55%
RCOM.NS Reliance Communications Limited
1.8800
0.00%
SUYOG.NS Suyog Telematics Limited
1,617.55
-1.22%
INDUSTOWER.BO Indus Towers Limited
320.25
-2.90%
ONMOBILE.NS OnMobile Global Limited
67.48
+0.42%
RCOM.BO Reliance Communications Limited
1.9000
0.00%