0.0500
+0.0051
+(11.36%)
At close: 3:49:41 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
686,073
686,073
810,413
1,212,471
1,112,317
Cost of Revenue
837,388
837,388
809,297
1,126,488
1,036,492
Gross Profit
-151,315
-151,315
1,116
85,983
75,825
Operating Expense
55,858
55,858
374,973
57,701
49,050
Operating Income
-207,173
-207,173
-373,857
28,282
26,775
Net Non Operating Interest Income Expense
2,553
2,553
4,575
5,401
4,736
Pretax Income
-210,165
-210,165
-391,946
28,083
26,495
Tax Provision
-561
-561
1,731
2,647
5,887
Net Income Common Stockholders
-200,545
-200,545
-373,296
24,274
19,710
Diluted NI Available to Com Stockholders
-200,545
-200,545
-373,296
24,274
19,710
Basic EPS
-0.09
-0.09
-0.16
0.01
0.01
Diluted EPS
-0.09
-0.09
-0.16
0.01
0.01
Basic Average Shares
2,341,700
2,341,700
2,341,700
2,341,700
2,341,700
Diluted Average Shares
2,341,700
2,341,700
2,341,700
2,341,700
2,341,700
Total Operating Income as Reported
-209,856
-209,856
-391,649
28,538
26,935
Total Expenses
893,246
893,246
1,184,270
1,184,189
1,085,542
Net Income from Continuing & Discontinued Operation
-200,545
-200,545
-373,296
24,274
19,710
Normalized Income
-201,319.9259
-201,319.9259
-362,127.7500
30,344.2942
29,999.6106
Interest Income
2,862
2,862
4,872
5,856
5,176
Interest Expense
309
309
297
455
440
Net Interest Income
2,553
2,553
4,575
5,401
4,736
EBIT
-209,856
-209,856
-391,649
28,538
26,935
EBITDA
-175,958
-175,958
-353,354
64,176
63,301
Reconciled Cost of Revenue
837,388
837,388
809,297
1,126,488
1,036,492
Reconciled Depreciation
33,898
33,898
38,295
35,638
36,366
Net Income from Continuing Operation Net Minority Interest
-200,545
-200,545
-373,296
24,274
19,710
Total Unusual Items Excluding Goodwill
777
777
-14,891
-6,702
-13,229
Total Unusual Items
777
777
-14,891
-6,702
-13,229
Normalized EBITDA
-176,735
-176,735
-338,463
70,878
76,530
Tax Rate for Calcs
0
0
0.0003
0.0001
0.0002
Tax Effect of Unusual Items
2.0741
2.0741
-3,722.7500
-631.7058
-2,939.3894
12/31/2020 - 12/28/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade