As of 8:04:58 AM GMT+1. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Cost of Revenue
1,200.5930
353.3700
96.5430
--
7.0000
Gross Profit
-1,200.5930
-353.3700
-96.5430
--
-7.0000
Operating Expense
18,081.9670
10,298.9520
15,747.5490
2,998.4730
2,254.0000
Operating Income
-19,282.5600
-10,652.3220
-15,844.0920
-2,998.4730
-2,261.0000
Net Non Operating Interest Income Expense
-3,037.0870
-2,356.6060
-510.6400
-2.5110
--
Other Income Expense
-468.5500
-833.4500
-20,055.7370
-6,358.6210
-480.0000
Pretax Income
-22,788.1970
-13,842.3780
-36,410.4690
-9,359.6050
-2,741.0000
Tax Provision
--
-524.5310
--
--
--
Net Income Common Stockholders
-22,263.6660
-13,317.8470
-36,410.4690
-9,359.6050
-2,741.0000
Diluted NI Available to Com Stockholders
-22,263.6660
-13,317.8470
-36,410.4690
-9,359.6050
-2,741.0000
Basic EPS
-0.13
-0.12
-0.34
-0.08
-0.02
Diluted EPS
-0.13
-0.12
-0.34
-0.08
-0.02
Basic Average Shares
157,121.4350
128,509.5250
109,661.3790
113,115.1850
113,115.1850
Diluted Average Shares
157,121.4350
128,509.5250
109,661.3790
113,115.1850
113,115.1850
Total Expenses
19,282.5600
10,652.3220
15,844.0920
2,998.4730
2,261.0000
Net Income from Continuing & Discontinued Operation
-22,263.6660
-13,317.8470
-36,410.4690
-9,359.6050
-2,741.0000
Normalized Income
-21,667.0020
-12,392.7197
-16,354.7320
-3,000.9840
-2,302.0000
Interest Expense
3,061.4850
2,356.6060
510.6400
2.5110
--
Net Interest Income
-3,037.0870
-2,356.6060
-510.6400
-2.5110
--
EBIT
-19,726.7120
-11,485.7720
-35,899.8290
-9,357.0940
-2,261.0000
EBITDA
-18,526.1190
-11,132.4020
-35,803.2860
-9,357.0940
-2,254.0000
Reconciled Cost of Revenue
1,200.5930
353.3700
96.5430
--
7.0000
Reconciled Depreciation
1,200.5930
353.3700
96.5430
--
7.0000
Net Income from Continuing Operation Net Minority Interest
-22,263.6660
-13,317.8470
-36,410.4690
-9,359.6050
-2,741.0000
Total Unusual Items Excluding Goodwill
-596.6640
-961.5640
-20,055.7370
-6,358.6210
-439.0000
Total Unusual Items
-596.6640
-961.5640
-20,055.7370
-6,358.6210
-439.0000
Normalized EBITDA
-17,929.4550
-10,170.8380
-15,747.5490
-2,998.4730
-1,815.0000
Tax Rate for Calcs
--
0.0000
--
--
--
Tax Effect of Unusual Items
--
-36.4367
--
--
--
12/31/2020 - 8/18/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade