As of September 12 at 4:00 PM EDT. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
6/30/2021
6/30/2020
Total Revenue
29,306.0050
27,562.8990
27,169.5840
4,182.5390
2,802.2520
Cost of Revenue
16,784.2790
17,148.2430
17,476.8650
4,621.8270
3,860.2070
Gross Profit
12,521.7260
10,414.6560
9,692.7190
-439.2880
-1,057.9550
Operating Expense
20,761.1070
20,099.7600
18,777.1120
6,920.1900
5,159.4960
Operating Income
-8,239.3810
-9,685.1040
-9,084.3930
-7,359.4780
-6,217.4510
Net Non Operating Interest Income Expense
-326.8130
-131.5660
-84.6890
-108.6760
-45.6660
Other Income Expense
-325.9380
-126.7890
-2,084.7690
205.9420
-284.5800
Pretax Income
-8,892.1320
-9,943.4590
-11,253.8510
-7,262.2120
-6,547.6970
Tax Provision
-182.1480
-197.1130
96.7180
45.2400
--
Net Income Common Stockholders
-7,317.7100
-8,977.2650
-11,348.5640
-6,965.7330
-6,270.4590
Diluted NI Available to Com Stockholders
-7,317.7100
-8,977.2650
-11,348.5640
-6,965.7330
-6,270.4590
Basic EPS
-0.01
-0.02
-0.03
-0.02
-0.04
Diluted EPS
-0.01
-0.02
-0.03
-0.02
-0.04
Basic Average Shares
491,987.3730
462,547.0980
418,462.2830
296,277.8790
167,264.4190
Diluted Average Shares
491,987.3730
462,547.0980
418,462.2830
296,277.8790
167,264.4190
Total Expenses
37,545.3860
37,248.0030
36,253.9770
11,542.0170
9,019.7030
Interest Expense
--
131.5660
84.6890
108.6760
45.6660
Net Interest Income
-326.8130
-131.5660
-84.6890
-108.6760
-45.6660
Net Income from Continuing & Discontinued Operation
-7,317.7100
-8,977.2650
-11,348.5640
-6,965.7330
-6,270.4590
Normalized Income
-6,998.4486
-8,852.9894
-9,810.2130
-7,117.1004
-5,985.8790
EBIT
-8,418.7510
-9,811.8930
-11,169.1620
-7,153.5360
-6,502.0310
EBITDA
-5,866.6990
-7,807.7750
-10,510.5020
-6,961.7810
-6,232.4700
Reconciled Cost of Revenue
16,784.2790
17,148.2430
17,476.8650
4,621.8270
3,860.2070
Reconciled Depreciation
2,552.0520
2,004.1180
658.6600
191.7550
269.5610
Net Income from Continuing Operation Net Minority Interest
-7,317.7100
-8,977.2650
-11,348.5640
-6,965.7330
-6,270.4590
Total Unusual Items Excluding Goodwill
-325.9380
-126.7890
-2,084.7690
205.9420
-284.5800
Total Unusual Items
-325.9380
-126.7890
-2,084.7690
205.9420
-284.5800
Normalized EBITDA
-5,540.7610
-7,680.9860
-8,425.7330
-7,167.7230
-5,947.8900
Tax Rate for Calcs
0.0000
0.0000
0.0003
0.0003
--
Tax Effect of Unusual Items
-6.6766
-2.5134
-546.4180
54.5746
--
6/30/2020 - 11/6/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade