0.1260
-0.0100
(-7.35%)
At close: February 3 at 4:49:37 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2020
Total Revenue
573,153.0000
566,246.0000
478,813.0000
--
Cost of Revenue
562,890.0000
545,323.0000
444,349.0000
1,326.0530
Gross Profit
10,263.0000
20,923.0000
34,464.0000
-1,326.0530
Operating Expense
95,843.0000
85,651.0000
73,739.0000
2,102.4500
Operating Income
-85,580.0000
-64,728.0000
-39,275.0000
-3,428.5030
Net Non Operating Interest Income Expense
-16,818.0000
-13,257.0000
-10,268.0000
-20.7690
Pretax Income
-102,399.0000
-77,985.0000
-49,548.0000
-3,182.8530
Tax Provision
349.0000
265.0000
-2,475.0000
--
Net Income Common Stockholders
-102,748.0000
-78,250.0000
-47,073.0000
-3,182.8530
Diluted NI Available to Com Stockholders
-102,748.0000
-78,250.0000
-47,073.0000
-3,182.8530
Basic EPS
-1.77
-1.34
-0.82
-4.00
Diluted EPS
-1.77
-1.34
-0.82
-4.00
Basic Average Shares
59,529.3480
58,258.3460
57,705.1450
854.4860
Diluted Average Shares
60,220.5230
58,258.3460
57,705.1450
854.4860
Total Operating Income as Reported
-85,581.0000
-64,728.0000
-39,275.0000
-3,428.5030
Rent Expense Supplemental
--
--
--
150.8840
Total Expenses
658,733.0000
630,974.0000
518,088.0000
3,428.5030
Net Income from Continuing & Discontinued Operation
-102,748.0000
-78,250.0000
-47,073.0000
-3,182.8530
Normalized Income
-102,748.0000
-78,250.0000
-47,068.2498
-3,182.8530
Interest Income
692.0000
441.0000
27.0000
--
Interest Expense
17,510.0000
13,698.0000
10,295.0000
20.7690
Net Interest Income
-16,818.0000
-13,257.0000
-10,268.0000
-20.7690
EBIT
-84,889.0000
-64,287.0000
-39,253.0000
-3,162.0840
EBITDA
-4,485.0000
12,390.0000
21,742.0000
-3,098.4240
Reconciled Cost of Revenue
562,890.0000
545,323.0000
444,349.0000
1,326.0530
Reconciled Depreciation
73,712.0000
70,412.0000
60,995.0000
63.6600
Net Income from Continuing Operation Net Minority Interest
-102,748.0000
-78,250.0000
-47,073.0000
-3,182.8530
Total Unusual Items Excluding Goodwill
--
--
-5.0000
--
Total Unusual Items
--
--
-5.0000
--
Normalized EBITDA
-4,485.0000
12,390.0000
21,747.0000
-3,098.4240
Tax Rate for Calcs
0.0002
0.0002
0.0000
--
Tax Effect of Unusual Items
--
--
-0.2498
--
12/31/2020 - 6/13/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade