3.7900
0.0000
(0.00%)
At close: April 8 at 4:00:00 PM EDT
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
Total Revenue
2,380,943
2,032,559
1,914,881
1,639,862
Cost of Revenue
2,047,199
1,720,224
1,653,864
1,412,805
Gross Profit
333,744
312,335
261,017
227,057
Operating Expense
174,133
160,910
151,531
142,021
Operating Income
159,611
151,425
109,486
85,036
Net Non Operating Interest Income Expense
-131,770
-125,620
-113,164
-108,383
Other Income Expense
10,817
-10,332
-18,944
-56,017
Pretax Income
38,658
15,473
-22,622
-79,364
Tax Provision
43,169
27,281
34,127
12,640
Earnings from Equity Interest Net of Tax
15,939
14,992
18,512
9,950
Net Income Common Stockholders
10,242
2,663
-39,141
-82,119
Diluted NI Available to Com Stockholders
10,242
2,663
-39,141
-82,119
Basic EPS
0.39
0.11
-1.57
-3.28
Diluted EPS
0.39
0.11
-1.57
-3.28
Basic Average Shares
25,482.2500
25,000
25,000
25,000
Diluted Average Shares
25,482.2500
25,000
25,000
25,000
Total Operating Income as Reported
146,336
137,187
93,778
41,717
Total Expenses
2,221,332
1,881,134
1,805,395
1,554,826
Net Income from Continuing & Discontinued Operation
10,242
2,663
-39,141
-82,119
Normalized Income
-7,378.9500
-7,736.5600
-35,240.7700
-41,139.3300
Interest Expense
131,770
125,620
113,164
108,383
Net Interest Income
-131,770
-125,620
-113,164
-108,383
EBIT
170,428
141,093
90,542
29,019
EBITDA
190,488
160,343
109,679
45,695
Reconciled Cost of Revenue
2,047,199
1,720,224
1,653,864
1,412,805
Reconciled Depreciation
20,060
19,250
19,137
16,676
Net Income from Continuing Operation Net Minority Interest
10,242
2,663
-39,141
-82,119
Total Unusual Items Excluding Goodwill
22,305
13,164
-4,937
-51,873
Total Unusual Items
22,305
13,164
-4,937
-51,873
Normalized EBITDA
168,183
147,179
114,616
97,568
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
4,684.0500
2,764.4400
-1,036.7700
-10,893.3300
3/31/2022 - 9/8/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
CHUC Charlie's Holdings, Inc.
0.0700
-1.41%
ISPR Ispire Technology Inc.
3.2000
0.00%
HAYPP.ST Haypp Group AB (publ)
97.80
+2.95%
GNLN Greenlane Holdings, Inc.
0.2429
-5.96%
UVV Universal Corporation
52.27
-0.95%
RLX RLX Technology Inc.
1.8400
+1.66%
XXII 22nd Century Group, Inc.
1.0500
-4.55%
BTI British American Tobacco p.l.c.
39.55
+0.30%
PM Philip Morris International Inc.
149.23
-1.32%
MO Altria Group, Inc.
55.56
-0.18%