As of 9:10:24 AM GMT+1. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
8,510,000.00
8,601,700.00
8,465,100.00
6,805,400.00
5,234,400.00
Cost of Revenue
4,483,800.00
4,615,100.00
4,562,300.00
3,547,600.00
2,776,400.00
Gross Profit
4,026,200.00
3,986,600.00
3,902,700.00
3,257,800.00
2,458,000.00
Operating Expense
3,418,800.00
3,365,100.00
3,262,200.00
2,700,600.00
2,249,200.00
Operating Income
607,400.00
621,500.00
640,500.00
557,200.00
208,800.00
Net Non Operating Interest Income Expense
-90,300.00
-50,300.00
-58,900.00
-42,700.00
-43,000.00
Pretax Income
424,300.00
478,300.00
551,700.00
505,300.00
162,300.00
Tax Provision
104,200.00
117,800.00
127,400.00
128,500.00
39,200.00
Net Income Common Stockholders
258,000.00
304,900.00
353,500.00
309,600.00
78,900.00
Diluted NI Available to Com Stockholders
258,000.00
304,900.00
353,500.00
309,600.00
78,900.00
Basic EPS
1.72
2.03
2.36
2.07
0.53
Diluted EPS
1.72
2.03
2.36
2.07
0.53
Basic Average Shares
149,604.75
149,852.25
149,649.16
149,590.00
149,561.44
Diluted Average Shares
149,654.40
149,871.90
149,663.84
149,600.00
149,561.44
Total Operating Income as Reported
607,600.00
621,600.00
640,600.00
557,100.00
209,200.00
Total Expenses
7,902,600.00
7,980,200.00
7,824,500.00
6,248,200.00
5,025,600.00
Net Income from Continuing & Discontinued Operation
258,000.00
304,900.00
353,500.00
309,600.00
78,900.00
Normalized Income
275,879.73
322,769.80
374,878.20
309,600.00
78,596.80
Interest Income
--
112,700.00
79,400.00
11,900.00
35,400.00
Interest Expense
--
158,000.00
123,700.00
44,400.00
77,900.00
Net Interest Income
-90,300.00
-50,300.00
-58,900.00
-42,700.00
-43,000.00
EBIT
622,200.00
636,300.00
675,400.00
549,700.00
240,200.00
EBITDA
622,200.00
993,800.00
1,034,100.00
855,500.00
534,000.00
Reconciled Cost of Revenue
4,483,800.00
4,615,100.00
4,562,300.00
3,547,600.00
2,776,400.00
Reconciled Depreciation
--
357,500.00
358,700.00
305,800.00
293,800.00
Net Income from Continuing Operation Net Minority Interest
258,000.00
304,900.00
353,500.00
309,600.00
78,900.00
Total Unusual Items Excluding Goodwill
-23,700.00
-23,700.00
-27,800.00
2,600.00
400.00
Total Unusual Items
-23,700.00
-23,700.00
-27,800.00
2,600.00
400.00
Normalized EBITDA
645,900.00
1,017,500.00
1,061,900.00
855,500.00
533,600.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-5,820.27
-5,830.20
-6,421.80
--
96.80
12/31/2020 - 3/17/1998
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
ADS.DE adidas AG
239.00
-0.42%
BIRK Birkenstock Holding plc
55.06
+2.74%
0QZ6.IL NIKE, Inc.
77.69
-31.85%
ADDYY adidas AG
126.23
+0.27%
ASI1.F ASICS Corporation
17.66
-1.48%
NKE.DE NIKE, Inc.
73.99
+0.23%
NKE.MU Nike Inc
73.63
-1.19%
7936.T ASICS Corporation
3,029.00
-1.30%
SHOO Steven Madden, Ltd.
43.67
+0.34%
1910.HK SAMSONITE
20.850
-0.95%