4.0000
0.0000
(0.00%)
At close: January 9 at 7:00:00 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
315,415,614.0000
300,693,599.0000
331,350,329.0000
219,068,071.0000
160,400,678.0000
Cost of Revenue
111,690,015.0000
96,953,746.0000
107,305,868.0000
87,288,660.0000
78,047,928.0000
Gross Profit
203,725,599.0000
203,739,853.0000
224,044,461.0000
131,779,411.0000
82,352,750.0000
Operating Expense
69,586,030.0000
62,951,388.0000
62,029,592.0000
46,249,637.0000
37,849,306.0000
Operating Income
134,139,569.0000
140,788,465.0000
162,014,869.0000
85,529,774.0000
44,503,444.0000
Net Non Operating Interest Income Expense
-3,454,618.0000
-4,939,442.0000
-6,651,863.0000
-5,940,287.0000
-6,805,732.0000
Other Income Expense
4,476,605.0000
4,559,162.0000
-12,166,920.0000
802,275.0000
3,730,582.0000
Pretax Income
135,161,556.0000
140,408,185.0000
143,196,086.0000
80,391,762.0000
41,428,294.0000
Tax Provision
56,357,290.0000
63,703,666.0000
72,294,751.0000
41,528,167.0000
18,764,283.0000
Net Income Common Stockholders
78,809,000.0000
74,981,000.0000
71,232,000.0000
38,517,595.0000
22,427,011.0000
Diluted NI Available to Com Stockholders
78,809,000.0000
74,981,000.0000
71,232,000.0000
38,517,595.0000
22,427,011.0000
Basic EPS
19.86
18.89
17.94
9.70
5.65
Diluted EPS
19.86
18.89
17.94
9.70
5.65
Basic Average Shares
3,970,000.0000
3,970,000.0000
3,970,000.0000
3,970,000.0000
3,970,000.0000
Diluted Average Shares
3,970,000.0000
3,970,000.0000
3,970,000.0000
3,970,000.0000
3,970,000.0000
Total Expenses
181,276,045.0000
159,905,134.0000
169,335,460.0000
133,538,297.0000
115,897,234.0000
Net Income from Continuing & Discontinued Operation
78,809,014.0000
76,706,392.0000
70,901,335.0000
38,863,595.0000
22,664,011.0000
Normalized Income
80,299,586.8000
78,265,848.8000
86,757,093.4000
42,082,781.4000
21,140,417.4000
Interest Income
8,088,754.0000
5,303,998.0000
1,566,585.0000
531,645.0000
1,150,128.0000
Interest Expense
11,543,372.0000
10,243,440.0000
8,218,448.0000
6,471,932.0000
7,955,860.0000
Net Interest Income
-3,454,618.0000
-4,939,442.0000
-6,651,863.0000
-5,940,287.0000
-6,805,732.0000
EBIT
146,704,928.0000
150,651,625.0000
151,414,534.0000
86,863,694.0000
49,384,154.0000
EBITDA
243,704,702.0000
231,973,328.0000
234,582,582.0000
157,157,665.0000
114,633,921.0000
Reconciled Cost of Revenue
111,690,015.0000
96,953,746.0000
107,305,868.0000
87,288,660.0000
78,047,928.0000
Reconciled Depreciation
96,999,774.0000
81,321,703.0000
83,168,048.0000
70,293,971.0000
65,249,767.0000
Net Income from Continuing Operation Net Minority Interest
78,809,014.0000
76,706,392.0000
70,901,335.0000
38,863,595.0000
22,664,011.0000
Total Unusual Items Excluding Goodwill
-1,863,216.0000
-1,949,321.0000
-19,819,698.0000
-4,023,983.0000
1,904,492.0000
Total Unusual Items
-1,863,216.0000
-1,949,321.0000
-19,819,698.0000
-4,023,983.0000
1,904,492.0000
Normalized EBITDA
245,567,918.0000
233,922,649.0000
254,402,280.0000
161,181,648.0000
112,729,429.0000
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
-372,643.2000
-389,864.2000
-3,963,939.6000
-804,796.6000
380,898.4000
12/31/2020 - 8/3/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
SOCLF Pharos Energy plc
0.2500
0.00%
SLGYF San Leon Energy plc
0.3000
0.00%
UNEGF United Energy Group Limited
0.0410
0.00%
FECOF FEC Resources Inc.
0.0016
0.00%
KRNGF Karoon Energy Ltd
0.7675
0.00%
PREXF Power Resource Exploration Inc
0.0002
0.00%
SHASF ShaMaran Petroleum Corp.
0.0800
0.00%
HZNFF Horizon Oil Limited
0.1100
0.00%
CCWF Church & Crawford, Inc.
0.0022
0.00%
SC-H.V Serrano Resources Ltd.
0.0850
0.00%