5.34
0.00
(0.00%)
At close: January 17 at 4:00:00 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
99,948.00
99,893.00
97,210.00
77,674.00
69,810.00
Cost of Revenue
41,181.00
41,952.00
39,473.00
31,392.00
29,281.00
Gross Profit
58,767.00
57,941.00
57,737.00
46,282.00
40,529.00
Operating Expense
10,069.00
9,739.00
6,640.00
8,136.00
4,584.00
Operating Income
48,698.00
48,202.00
51,097.00
38,146.00
35,945.00
Net Non Operating Interest Income Expense
-23,188.00
-22,425.00
-20,541.00
-16,887.00
-15,382.00
Other Income Expense
-25,162.00
129.00
53,938.00
60,585.00
509.00
Pretax Income
348.00
25,906.00
84,494.00
81,844.00
21,072.00
Net Income Common Stockholders
348.00
25,906.00
84,494.00
81,844.00
21,072.00
Diluted NI Available to Com Stockholders
348.00
25,906.00
84,494.00
81,844.00
21,072.00
Basic EPS
0.01
0.44
1.43
1.39
0.55
Diluted EPS
0.01
0.44
1.43
1.39
0.55
Basic Average Shares
59,437.14
59,249.21
59,047.81
59,035.00
38,510.19
Diluted Average Shares
59,437.14
59,249.21
59,047.81
59,035.00
38,510.19
Total Expenses
51,250.00
51,691.00
46,113.00
39,528.00
33,865.00
Net Income from Continuing & Discontinued Operation
348.00
25,906.00
84,494.00
81,844.00
21,072.00
Normalized Income
21,294.55
27,439.00
45,931.35
36,771.60
24,502.25
Interest Expense
21,724.00
21,241.00
18,970.00
15,295.00
14,036.00
Net Interest Income
-23,188.00
-22,425.00
-20,541.00
-16,887.00
-15,382.00
EBIT
22,072.00
47,147.00
103,464.00
97,139.00
35,108.00
EBITDA
22,981.00
47,933.00
104,253.00
97,868.00
35,779.00
Reconciled Cost of Revenue
41,181.00
41,952.00
39,473.00
31,392.00
29,281.00
Reconciled Depreciation
909.00
786.00
789.00
729.00
671.00
Net Income from Continuing Operation Net Minority Interest
348.00
25,906.00
84,494.00
81,844.00
21,072.00
Total Unusual Items Excluding Goodwill
-24,643.00
-2,555.00
52,260.00
61,323.00
-4,667.00
Total Unusual Items
-24,643.00
-2,555.00
52,260.00
61,323.00
-4,667.00
Normalized EBITDA
47,624.00
50,488.00
51,993.00
36,545.00
40,446.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-3,696.45
-1,022.00
13,697.35
16,250.60
-1,236.76
12/31/2020 - 10/7/2014
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
NXR-UN.TO Nexus Industrial REIT
7.43
+0.13%
DIR-UN.TO Dream Industrial Real Estate Investment Trust
11.69
-0.34%
GRT-UN.TO Granite Real Estate Investment Trust
68.12
-0.45%
MDV Modiv Industrial, Inc.
14.93
+0.40%
CUBE CubeSmart
41.36
-0.31%
STAG STAG Industrial, Inc.
33.95
-1.96%
PLD Prologis, Inc.
109.48
-1.31%