At close: September 9 at 3:59 PM EDT
Breakdown
TTM
6/30/2023
6/30/2022
6/30/2021
6/30/2020
Total Revenue
11,611,000.00
12,137,000.00
10,701,000.00
8,824,000.00
8,448,000.00
Cost of Revenue
4,653,000.00
4,891,000.00
4,228,000.00
3,531,000.00
3,361,000.00
Gross Profit
6,958,000.00
7,246,000.00
6,473,000.00
5,293,000.00
5,087,000.00
Operating Expense
3,920,000.00
3,926,000.00
3,454,000.00
2,870,000.00
2,826,000.00
Operating Income
3,038,000.00
3,320,000.00
3,019,000.00
2,423,000.00
2,261,000.00
Net Non Operating Interest Income Expense
-368,000.00
-297,000.00
-238,000.00
-334,000.00
-346,000.00
Pretax Income
2,632,000.00
2,938,000.00
2,703,000.00
1,991,000.00
612,000.00
Tax Provision
564,000.00
651,000.00
676,000.00
667,000.00
258,000.00
Net Income Common Stockholders
2,039,000.00
2,262,000.00
1,996,000.00
1,305,000.00
329,000.00
Diluted NI Available to Com Stockholders
2,039,000.00
2,262,000.00
1,996,000.00
1,305,000.00
329,000.00
Basic EPS
1.61
1.77
1.54
1.00
0.25
Diluted EPS
1.61
1.76
1.54
1.00
0.25
Basic Average Shares
1,270,633.24
1,280,241.40
1,295,158.67
1,303,980.38
1,314,290.43
Diluted Average Shares
1,274,441.86
1,284,391.27
1,298,597.21
1,307,569.52
1,320,184.16
Total Operating Income as Reported
3,041,000.00
3,265,000.00
2,963,000.00
2,361,000.00
978,000.00
Total Expenses
8,573,000.00
8,817,000.00
7,682,000.00
6,401,000.00
6,187,000.00
Net Income from Continuing & Discontinued Operation
2,039,000.00
2,262,000.00
1,996,000.00
1,305,000.00
329,000.00
Normalized Income
2,037,428.57
2,304,900.00
2,039,500.00
1,328,100.00
1,211,120.00
Interest Income
14,000.00
7,000.00
48,000.00
36,000.00
36,000.00
Interest Expense
349,000.00
279,000.00
248,000.00
274,000.00
354,000.00
Net Interest Income
-368,000.00
-297,000.00
-238,000.00
-334,000.00
-346,000.00
EBIT
2,981,000.00
3,217,000.00
2,951,000.00
2,265,000.00
966,000.00
EBITDA
3,411,000.00
3,634,000.00
3,332,000.00
2,632,000.00
1,316,000.00
Reconciled Cost of Revenue
4,653,000.00
4,891,000.00
4,228,000.00
3,531,000.00
3,361,000.00
Reconciled Depreciation
430,000.00
417,000.00
381,000.00
367,000.00
350,000.00
Net Income from Continuing Operation Net Minority Interest
2,039,000.00
2,262,000.00
1,996,000.00
1,305,000.00
332,000.00
Total Unusual Items Excluding Goodwill
2,000.00
-55,000.00
-58,000.00
-35,000.00
-1,221,000.00
Total Unusual Items
2,000.00
-55,000.00
-58,000.00
-35,000.00
-1,221,000.00
Normalized EBITDA
3,409,000.00
3,689,000.00
3,390,000.00
2,667,000.00
2,537,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
428.57
-12,100.00
-14,500.00
-11,900.00
-341,880.00
6/30/2020 - 5/6/2009
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
REMYY Rémy Cointreau SA
7.22
-2.30%
BF-A Brown-Forman Corporation
45.71
+1.83%
DVDCF Davide Campari-Milano N.V.
8.82
0.00%
TBVPY Thai Beverage Public Company Limited
33.67
0.00%
TSRYY Treasury Wine Estates Limited
7.69
-0.52%
ABDL.NS ALLIED BLEND N DISTILS L
351.75
+1.24%
BF-B Brown-Forman Corporation
46.34
+2.66%
CUERVO.MX Becle, S.A.B. de C.V.
30.83
-0.03%
CSW-A.TO Corby Spirit and Wine Limited
13.35
-0.37%
DEO Diageo plc
128.71
+1.80%