Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
59.00
0.00
(0.00%)
As of 11:52:37 AM GMT+7. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
297,892,382.22
265,336,921.77
261,933,013.83
599,963,836.76
260,590,702.91
Cost of Revenue
219,082,757.29
190,100,526.43
165,666,355.08
420,863,176.71
167,954,128.12
Gross Profit
78,809,624.93
75,236,395.33
96,266,658.75
179,100,660.05
92,636,574.80
Operating Expense
88,119,257.94
79,858,447.32
72,308,953.29
84,087,448.28
43,163,907.07
Operating Income
-9,309,633
-4,622,051.98
23,957,705.46
95,013,211.78
49,472,667.72
Net Non Operating Interest Income Expense
935,043.50
2,009,561.10
2,590,465.37
1,219,704.98
-192,997.21
Pretax Income
-7,114,825.18
-2,398,353.24
27,877,535.03
100,692,997.62
49,893,907.59
Tax Provision
-508,676.73
373,486.41
6,331,192.70
25,196,757.98
11,801,112.89
Net Income Common Stockholders
-6,589,245.66
-2,746,501.70
21,589,056.75
75,433,538.86
38,169,751.56
Diluted NI Available to Com Stockholders
-6,589,245.66
-2,746,501.70
21,589,056.75
75,433,538.86
38,169,751.56
Basic EPS
-1.95
-0.81
6.37
22.23
11.25
Diluted EPS
-1.95
-0.81
6.37
22.23
11.25
Basic Average Shares
3,393,848.65
3,393,434.91
3,388,202.74
3,392,883.24
3,393,432.71
Diluted Average Shares
3,393,848.65
3,393,434.91
3,388,202.74
3,392,883.24
3,393,432.71
Total Expenses
307,202,015.22
269,958,973.75
237,975,308.37
504,950,624.98
211,118,035.19
Net Income from Continuing & Discontinued Operation
-6,589,245.66
-2,746,501.70
21,589,056.75
75,433,538.86
38,169,751.56
Normalized Income
-6,589,245.66
-2,746,501.70
21,589,056.75
71,975,405.23
38,169,751.56
Interest Income
980,467.62
2,065,067.62
2,685,767.68
1,285,480.20
199,053.97
Interest Expense
--
--
5,017.19
3,224.51
366,062.60
Net Interest Income
935,043.50
2,009,561.10
2,590,465.37
1,219,704.98
-192,997.21
EBIT
-7,114,825.18
-2,398,353.24
27,882,552.22
100,696,222.13
50,259,970.19
EBITDA
-3,464,533.90
1,637,926.15
33,515,371.86
105,533,853.61
55,261,126.10
Reconciled Cost of Revenue
219,082,757.29
190,100,526.43
165,666,355.08
420,863,176.71
167,954,128.12
Reconciled Depreciation
3,650,291.28
4,036,279.39
5,632,819.63
4,837,631.48
5,001,155.91
Net Income from Continuing Operation Net Minority Interest
-6,589,245.66
-2,746,501.70
21,589,056.75
75,433,538.86
38,169,751.56
Total Unusual Items Excluding Goodwill
--
--
--
4,612,280.60
--
Total Unusual Items
--
--
--
4,612,280.60
--
Normalized EBITDA
-3,464,533.90
1,637,926.15
33,515,371.86
100,921,573.01
55,261,126.10
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
--
--
--
1,154,146.97
--
12/31/2020 - 5/17/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade