3.8000
-0.0100
(-0.26%)
As of 8:05:40 AM GMT+1. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
9,668,000.0000
9,668,000.0000
7,145,000.0000
6,439,000.0000
5,923,000.0000
Cost of Revenue
6,625,000.0000
6,625,000.0000
5,047,000.0000
4,859,000.0000
4,479,000.0000
Gross Profit
3,043,000.0000
3,043,000.0000
2,098,000.0000
1,580,000.0000
1,444,000.0000
Operating Expense
980,000.0000
980,000.0000
640,000.0000
407,000.0000
370,000.0000
Operating Income
2,063,000.0000
2,063,000.0000
1,458,000.0000
1,173,000.0000
1,074,000.0000
Net Non Operating Interest Income Expense
-342,000.0000
-342,000.0000
-327,000.0000
-318,000.0000
-336,000.0000
Pretax Income
1,837,000.0000
1,837,000.0000
1,416,000.0000
964,000.0000
262,000.0000
Tax Provision
121,000.0000
121,000.0000
106,000.0000
67,000.0000
25,000.0000
Net Income Common Stockholders
1,716,000.0000
1,716,000.0000
1,310,000.0000
897,000.0000
236,000.0000
Diluted NI Available to Com Stockholders
1,716,000.0000
1,716,000.0000
1,310,000.0000
897,000.0000
236,000.0000
Basic EPS
112.00
--
82.00
55.00
14.01
Diluted EPS
112.00
--
82.00
55.00
14.01
Basic Average Shares
15,295.8680
--
15,958.3000
16,396.0110
16,864.6850
Diluted Average Shares
15,295.8680
--
15,958.3000
16,396.0110
16,864.6850
Total Operating Income as Reported
2,078,000.0000
2,078,000.0000
1,896,000.0000
1,283,000.0000
1,075,000.0000
Total Expenses
7,605,000.0000
7,605,000.0000
5,687,000.0000
5,266,000.0000
4,849,000.0000
Net Income from Continuing & Discontinued Operation
1,716,000.0000
1,716,000.0000
1,310,000.0000
897,000.0000
236,000.0000
Normalized Income
1,702,922.1557
1,702,922.1557
949,194.9153
837,448.1328
298,416.0305
Interest Income
95,000.0000
95,000.0000
5,000.0000
2,000.0000
1,000.0000
Interest Expense
402,000.0000
402,000.0000
307,000.0000
295,000.0000
285,000.0000
Net Interest Income
-342,000.0000
-342,000.0000
-327,000.0000
-318,000.0000
-336,000.0000
EBIT
2,239,000.0000
2,239,000.0000
1,723,000.0000
1,259,000.0000
547,000.0000
EBITDA
4,084,000.0000
4,084,000.0000
3,439,000.0000
2,853,000.0000
2,163,000.0000
Reconciled Cost of Revenue
6,625,000.0000
6,625,000.0000
5,047,000.0000
4,859,000.0000
4,479,000.0000
Reconciled Depreciation
1,845,000.0000
1,845,000.0000
1,716,000.0000
1,594,000.0000
1,616,000.0000
Net Income from Continuing Operation Net Minority Interest
1,716,000.0000
1,716,000.0000
1,310,000.0000
897,000.0000
236,000.0000
Total Unusual Items Excluding Goodwill
14,000.0000
14,000.0000
390,000.0000
64,000.0000
-69,000.0000
Total Unusual Items
14,000.0000
14,000.0000
390,000.0000
64,000.0000
-69,000.0000
Normalized EBITDA
4,070,000.0000
4,070,000.0000
3,049,000.0000
2,789,000.0000
2,232,000.0000
Tax Rate for Calcs
0.0001
0.0001
0.0001
0.0001
0.0001
Tax Effect of Unusual Items
922.1557
922.1557
29,194.9153
4,448.1328
-6,583.9695
12/31/2020 - 12/28/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
INE-PC.TO Innergex Renewable Energy Inc
20.03
+0.55%
54O.SG ALTEO Energy Services Public Limited Company
12.85
-1.91%
7QF.F Aker Horizons ASA
0.1712
+4.39%
E7S.MU Constellation Energy Corp
298.60
+1.69%
PRIM.TA Prime Energy P.E. Ltd
1,150.00
-6.58%
PWCO PwrCor, Inc.
0.0140
0.00%
TPE.WA TAURON Polska Energia S.A.
4.2280
+4.52%
BEP-PM.TO Brookfield Renewable Partners L.P.
23.75
+0.25%
GRP.L Greencoat Renewables
0.7800
0.00%
ENLT.TA Enlight Renewable Energy Ltd
5,791.00
-1.51%