114.00
+7.90
+(7.45%)
At close: January 17 at 3:28:54 PM GMT+5:30
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
381,327.00
580,713.00
466,227.00
245,201.00
29,820.00
Cost of Revenue
184,624.00
441,131.00
402,230.00
196,085.00
--
Gross Profit
196,703.00
139,582.00
63,997.00
49,116.00
29,820.00
Operating Expense
32,284.00
22,963.00
27,368.00
17,625.00
22,748.00
Operating Income
164,419.00
116,619.00
36,629.00
31,491.00
7,072.00
Net Non Operating Interest Income Expense
-10,759.00
-7,327.00
-5,474.00
-2,748.00
-490.00
Pretax Income
160,149.00
111,845.00
30,506.00
29,018.00
6,583.00
Tax Provision
39,257.00
30,957.00
1,830.00
1,041.00
376.00
Net Income Common Stockholders
121,367.00
80,888.00
28,675.00
27,977.00
6,207.00
Diluted NI Available to Com Stockholders
121,367.00
80,888.00
28,675.00
27,977.00
6,207.00
Basic EPS
3.03
--
0.82
0.88
0.20
Diluted EPS
3.01
--
0.82
0.88
0.20
Basic Average Shares
55,438.50
35,003.50
5,000.50
31,732.23
31,732.23
Diluted Average Shares
55,438.50
35,003.50
5,000.50
31,732.23
31,732.23
Rent Expense Supplemental
--
1,200.00
1,200.00
1,200.00
1,200.00
Total Expenses
216,908.00
464,094.00
429,598.00
213,710.00
22,748.00
Net Income from Continuing & Discontinued Operation
121,367.00
80,888.00
28,675.00
27,977.00
6,207.00
Normalized Income
121,367.00
80,888.00
28,675.00
27,977.00
6,207.00
Interest Income
--
48.00
43.00
472.00
167.00
Interest Expense
10,807.00
7,375.00
5,517.00
3,220.00
657.00
Net Interest Income
-10,759.00
-7,327.00
-5,474.00
-2,748.00
-490.00
EBIT
170,956.00
119,220.00
36,023.00
32,238.00
7,240.00
EBITDA
171,338.00
119,483.00
36,145.00
32,349.00
7,353.00
Reconciled Cost of Revenue
184,624.00
441,131.00
402,230.00
196,085.00
--
Reconciled Depreciation
382.00
263.00
122.00
111.00
113.00
Net Income from Continuing Operation Net Minority Interest
121,367.00
80,888.00
28,675.00
27,977.00
6,207.00
Normalized EBITDA
171,338.00
119,483.00
36,145.00
32,349.00
7,353.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
3/31/2021 - 12/30/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade