6.33
+0.15
+(2.43%)
As of 2:59:42 PM GMT-3. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
7,977,468.00
6,683,218.00
5,415,618.00
3,499,439.00
3,589,662.00
Cost of Revenue
6,005,464.00
5,144,577.00
4,586,109.00
3,143,215.00
2,994,073.00
Gross Profit
1,972,004.00
1,538,641.00
829,509.00
356,224.00
595,589.00
Operating Expense
743,352.00
699,434.00
537,749.00
208,653.00
370,699.00
Operating Income
1,228,652.00
839,207.00
291,760.00
147,571.00
224,890.00
Net Non Operating Interest Income Expense
-92,250.00
-37,269.00
-61,997.00
151,940.00
-8,433.00
Pretax Income
1,306,787.00
865,550.00
413,284.00
382,897.00
48,692.00
Tax Provision
130,805.00
54,739.00
-23,518.00
24,525.00
-42,015.00
Net Income Common Stockholders
1,164,757.00
816,159.00
449,114.00
366,623.00
103,863.00
Diluted NI Available to Com Stockholders
1,164,757.00
816,159.00
449,114.00
366,623.00
103,863.00
Basic EPS
0.97
0.72
0.40
0.33
0.09
Diluted EPS
0.97
0.72
0.40
0.32
0.09
Basic Average Shares
1,230,636.60
1,129,815.60
1,128,474.00
1,127,802.00
1,127,239.20
Diluted Average Shares
1,237,092.60
1,136,271.60
1,136,271.60
1,136,271.60
1,127,239.20
Total Operating Income as Reported
--
800,574.00
265,779.00
228,025.00
172,462.00
Total Expenses
6,748,816.00
5,844,011.00
5,123,858.00
3,351,868.00
3,364,772.00
Net Income from Continuing & Discontinued Operation
1,164,757.00
816,159.00
449,114.00
366,623.00
103,863.00
Normalized Income
1,039,385.16
675,365.19
333,288.62
314,261.34
105,890.52
Interest Income
51,127.00
49,189.00
48,407.00
230,876.00
35,312.00
Interest Expense
174,797.00
132,078.00
137,608.00
85,222.00
57,201.00
Net Interest Income
-92,250.00
-37,269.00
-61,997.00
151,940.00
-8,433.00
EBIT
1,481,584.00
997,628.00
550,892.00
468,119.00
105,893.00
EBITDA
1,649,959.00
1,143,997.00
670,700.00
573,589.00
201,931.00
Reconciled Cost of Revenue
6,005,464.00
5,144,577.00
4,586,109.00
3,143,215.00
2,994,073.00
Reconciled Depreciation
168,375.00
146,369.00
119,808.00
105,470.00
96,038.00
Net Income from Continuing Operation Net Minority Interest
1,164,757.00
816,159.00
449,114.00
366,623.00
103,863.00
Total Unusual Items Excluding Goodwill
139,317.00
150,299.00
175,493.00
55,945.00
-3,072.00
Total Unusual Items
139,317.00
150,299.00
175,493.00
55,945.00
-3,072.00
Normalized EBITDA
1,510,642.00
993,698.00
495,207.00
517,644.00
205,003.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
13,945.16
9,505.19
59,667.62
3,583.34
-1,044.48
12/31/2020 - 1/5/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
RAPT3.SA Randon S.A. Implementos e Participações
7.95
+0.25%
KEPL3.SA Kepler Weber S.A.
9.53
0.00%
RAPT4.SA Randon S.A. Implementos e Participações
8.65
-0.46%
VLVLY AB Volvo (publ)
26.13
-0.68%
LNN Lindsay Corporation
135.54
+0.22%
SHYF The Shyft Group, Inc.
12.38
-1.67%
AGCO AGCO Corporation
103.65
+0.50%
CNH CNH Industrial N.V.
12.85
+1.06%
PCAR PACCAR Inc
109.68
-0.39%