0.4700
+0.0170
+(3.75%)
At close: January 31 at 4:00:02 PM EST
0.4300
-0.04
(-8.51%)
After hours: January 31 at 5:55:06 PM EST
Breakdown
TTM
4/30/2024
4/30/2023
4/30/2022
4/30/2021
Total Revenue
125,437.0000
118,724.0000
111,273.0000
77,098.0000
25,017.0000
Cost of Revenue
115,126.0000
103,281.0000
96,413.0000
67,295.0000
39,430.0000
Gross Profit
10,311.0000
15,443.0000
14,860.0000
9,803.0000
-14,413.0000
Operating Expense
33,345.0000
28,339.0000
21,291.0000
21,134.0000
15,125.0000
Operating Income
-23,034.0000
-12,896.0000
-6,431.0000
-11,331.0000
-29,538.0000
Net Non Operating Interest Income Expense
-18,032.0000
-11,741.0000
-1,946.0000
-1,348.0000
-835.0000
Other Income Expense
25,464.0000
17,884.0000
1,044.0000
2,800.0000
388.0000
Pretax Income
-15,602.0000
-6,753.0000
-7,333.0000
-9,879.0000
-29,985.0000
Tax Provision
174.0000
36.0000
192.0000
38.0000
13.0000
Net Income Common Stockholders
-16,126.0000
-9,090.0000
-7,525.0000
-9,917.0000
-29,998.0000
Diluted NI Available to Com Stockholders
-16,126.0000
-9,090.0000
-7,525.0000
-9,917.0000
-29,998.0000
Basic EPS
-0.40
-0.41
-0.19
-0.25
-0.75
Diluted EPS
-0.40
-0.41
-0.19
-0.25
-0.75
Basic Average Shares
40,087.7850
22,317.7550
39,918.0360
39,918.0360
39,918.0360
Diluted Average Shares
40,087.7850
22,317.7550
39,918.0360
39,918.0360
39,918.0360
Total Operating Income as Reported
-29,193.0000
-21,785.0000
-13,729.0000
-11,331.0000
-29,538.0000
Rent Expense Supplemental
23,352.0000
17,455.0000
18,375.0000
12,592.0000
14,920.0000
Total Expenses
148,471.0000
131,620.0000
117,704.0000
88,429.0000
54,555.0000
Net Income from Continuing & Discontinued Operation
-15,776.0000
-6,789.0000
-7,525.0000
-9,917.0000
-29,998.0000
Normalized Income
-35,819.8800
-20,806.7600
-8,360.0300
-12,129.0000
-30,281.2400
Interest Expense
18,032.0000
11,741.0000
1,946.0000
1,348.0000
835.0000
Net Interest Income
-18,032.0000
-11,741.0000
-1,946.0000
-1,348.0000
-835.0000
EBIT
2,430.0000
4,988.0000
-5,387.0000
-8,531.0000
-29,150.0000
EBITDA
12,504.0000
13,338.0000
2,699.0000
287.0000
-20,345.0000
Reconciled Cost of Revenue
115,126.0000
103,281.0000
96,413.0000
67,295.0000
39,430.0000
Reconciled Depreciation
10,074.0000
8,350.0000
8,086.0000
8,818.0000
8,805.0000
Net Income from Continuing Operation Net Minority Interest
-15,776.0000
-6,789.0000
-7,525.0000
-9,917.0000
-29,998.0000
Total Unusual Items Excluding Goodwill
25,372.0000
17,744.0000
1,057.0000
2,800.0000
388.0000
Total Unusual Items
25,372.0000
17,744.0000
1,057.0000
2,800.0000
388.0000
Normalized EBITDA
-12,868.0000
-4,406.0000
1,642.0000
-2,513.0000
-20,733.0000
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0.0003
Tax Effect of Unusual Items
5,328.1200
3,726.2400
221.9700
588.0000
104.7600
4/30/2021 - 3/22/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
ELROF Elior Group SA
3.0100
0.00%
MARZF Marston's PLC
0.5477
0.00%
MRTPY Marston's PLC
4.2800
0.00%
CCC.NZ Cooks Coffee Company Limited
0.2700
-3.57%
SCUPF Aegis Brands Inc.
0.2900
0.00%
RTBRF Restaurant Brands New Zealand Limited
2.2000
0.00%
MBPFF Mitchells & Butlers plc
3.0500
0.00%
BDVB Bagger Dave's Burger Tavern, Inc.
0.0572
0.00%
SVR.NZ Savor Limited
0.2100
0.00%
NDLS Noodles & Company
1.4900
+2.05%