2.8700
+0.1300
+(4.74%)
At close: April 17 at 4:10:23 PM GMT+10
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
229,431.9300
229,431.9300
98,544.1190
73,520.8530
87,790.3630
Cost of Revenue
197,966.7570
197,966.7570
111,026.3430
48,544.4820
49,738.4240
Gross Profit
31,465.1730
31,465.1730
-12,482.2240
24,976.3710
38,051.9390
Operating Expense
91,116.6530
91,116.6530
70,100.5350
30,806.9590
24,552.9670
Operating Income
-59,651.4800
-59,651.4800
-82,582.7590
-5,830.5880
13,498.9720
Net Non Operating Interest Income Expense
-16,952.1810
-16,952.1810
-7,641.4470
-3,178.3960
-1,125.6450
Other Income Expense
27,235.1500
27,235.1500
-16,388.7380
-1,733.2820
-369.4010
Pretax Income
-49,368.5110
-49,368.5110
-106,612.9440
-10,742.2660
12,003.9260
Tax Provision
-58.7710
-58.7710
-31,973.1370
--
--
Net Income Common Stockholders
-49,309.7400
-49,309.7400
-74,639.8070
-10,742.2660
12,003.9260
Basic EPS
-0.01
-0.01
-0.04
-0.01
0.01
Diluted EPS
-0.01
-0.01
-0.04
-0.01
0.01
Basic Average Shares
5,262,621.5430
5,262,621.5430
2,035,345.5800
1,454,594.2610
1,376,929.6820
Diluted Average Shares
5,262,621.5430
5,262,621.5430
2,035,345.5800
1,454,594.2610
1,376,929.6820
Net Income from Continuing & Discontinued Operation
-49,309.7400
-49,309.7400
-74,639.8070
-10,742.2660
12,003.9260
Normalized Income
-49,302.0022
-49,302.0022
-71,966.4154
-10,489.9810
12,082.5590
Interest Income
1,220.0220
1,220.0220
1,524.5820
104.2440
139.4490
Interest Expense
15,817.7590
15,817.7590
7,241.1350
2,724.5580
651.1650
Net Interest Income
-16,952.1810
-16,952.1810
-7,641.4470
-3,178.3960
-1,125.6450
EBIT
-33,550.7520
-33,550.7520
-99,371.8090
-8,017.7080
12,655.0910
EBITDA
48,867.8980
48,867.8980
-57,482.7120
18,598.3570
33,697.6560
Reconciled Cost of Revenue
197,966.7570
197,966.7570
111,026.3430
48,544.4820
49,738.4240
Reconciled Depreciation
82,418.6500
82,418.6500
41,889.0970
26,616.0650
21,042.5650
Net Income from Continuing Operation Net Minority Interest
-49,309.7400
-49,309.7400
-74,639.8070
-10,742.2660
12,003.9260
Total Unusual Items Excluding Goodwill
-7.7470
-7.7470
-3,818.5810
-252.2850
-78.6330
Total Unusual Items
-7.7470
-7.7470
-3,818.5810
-252.2850
-78.6330
Normalized EBITDA
48,875.6450
48,875.6450
-53,664.1310
18,850.6420
33,776.2890
Tax Rate for Calcs
0
0
0.0003
--
--
Tax Effect of Unusual Items
-0.0092
-0.0092
-1,145.1894
--
--
6/30/2021 - 11/29/1990
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
EMR.AX Emerald Resources NL
4.3400
+2.12%
BC8.AX Black Cat Syndicate Limited
1.0050
-2.43%
RMS.AX Ramelius Resources Limited
2.8500
+0.35%
OBM.AX Ora Banda Mining Limited
1.1600
+0.43%
GOR.AX Gold Road Resources Limited
3.2600
+0.93%
MEK.AX Meeka Metals Limited
0.1600
-3.03%
BTR.AX Brightstar Resources Limited
0.0220
0.00%
GG8.AX Gorilla Gold Mines Ltd
0.5200
+22.35%
SPR.AX Spartan Resources Limited
2.2200
+0.91%
GMD.AX Genesis Minerals Limited
4.3700
-0.46%