Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
3.7350
+0.0300
+(0.81%)
At close: February 21 at 8:04:46 AM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,662,589
1,597,454
1,521,007
1,430,299
1,367,886
Cost of Revenue
477,864
458,802
459,581
438,254
423,088
Gross Profit
1,184,725
1,138,652
1,061,426
992,045
944,798
Operating Expense
826,959
795,459
773,704
686,233
636,962
Operating Income
357,766
343,193
287,722
305,812
307,836
Net Non Operating Interest Income Expense
-83,057
-71,949
-34,837
-37,176
-14,549
Pretax Income
280,758
200,088
257,107
155,636
101,578
Tax Provision
24,551
18,754
32,663
11,783
16,342
Net Income Common Stockholders
255,786
180,995
224,574
144,159
92,000
Diluted NI Available to Com Stockholders
255,786
180,995
224,574
144,159
92,000
Basic EPS
0.50
0.35
0.44
0.28
0.18
Diluted EPS
0.50
0.35
0.44
0.28
0.18
Basic Average Shares
509,484.6020
511,392.8580
511,538.6160
512,096.3010
512,503.2000
Diluted Average Shares
509,484.6020
511,392.8580
511,538.6160
512,096.3010
512,503.2000
Rent Expense Supplemental
26,444
26,315
27,838
29,097
--
Total Expenses
1,304,823
1,254,261
1,233,285
1,124,487
1,060,050
Net Income from Continuing & Discontinued Operation
255,786
180,995
224,574
144,159
92,000
Normalized Income
256,907.7900
249,985.9940
240,006.0210
252,481.3680
245,977.0790
Interest Income
5,974
4,470
5,432
3,594
3,089
Interest Expense
85,515
72,812
36,950
37,647
13,824
Net Interest Income
-83,057
-71,949
-34,837
-37,176
-14,549
EBIT
366,273
272,900
294,057
193,283
115,402
EBITDA
767,303
658,411
676,959
514,345
425,928
Reconciled Cost of Revenue
477,864
458,802
459,581
438,254
423,088
Reconciled Depreciation
401,030
385,511
382,902
321,062
310,526
Net Income from Continuing Operation Net Minority Interest
255,786
180,995
224,574
144,159
85,593
Total Unusual Items Excluding Goodwill
-1,220
-76,149
-17,677
-117,232
-191,161
Total Unusual Items
-1,220
-76,149
-17,677
-117,232
-191,161
Normalized EBITDA
768,523
734,560
694,636
631,577
617,089
Tax Rate for Calcs
0.0001
0.0001
0.0001
0.0001
0.0002
Tax Effect of Unusual Items
-98.2100
-7,158.0060
-2,244.9790
-8,909.6320
-30,776.9210
12/31/2020 - 12/28/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
FTE.MU Orange SA
10.94
+0.41%
ZEGl.XC
MGYB.F Magyar Telekom Távközlési Nyilvánosan Müködö Részvénytársaság
3.5250
-2.08%
TM5.HA T-Mobile US Inc
255.05
+1.39%
MYTAY Magyar Telekom Távközlési Nyilvánosan Müködö Részvénytársaság
19.63
0.00%
BECEF BCE Inc.
11.85
0.00%
1U1.DU 1&1 AG
12.46
+1.47%
TIQ.SG Tiscali SpA
0.2220
+1.83%
SUNNz.XC
OVZON.ST Ovzon AB (publ)
17.50
-7.41%