Unlock stock picks and a broker-level newsfeed that powers Wall Street.
10.98
0.00
(0.00%)
As of March 11 at 4:00:00 PM EDT. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
504,616
504,616
413,594
383,402
250,381
Cost of Revenue
212,574
212,574
177,345
168,277
106,294
Gross Profit
292,042
292,042
236,249
215,125
144,087
Operating Expense
38,342
38,342
31,632
28,141
13,532
Operating Income
253,700
253,700
204,617
186,984
130,555
Net Non Operating Interest Income Expense
-92,148
-92,148
-54,194
-33,081
-18,364
Other Income Expense
-82,079
-82,079
-48,152
-165,983
228,798
Pretax Income
79,473
79,473
102,271
-12,080
340,989
Net Income Common Stockholders
79,473
79,473
102,271
-12,080
354,571
Diluted NI Available to Com Stockholders
79,473
79,473
102,271
-12,080
354,571
Basic EPS
0.80
--
1.06
-0.12
3.61
Diluted EPS
0.80
--
1.06
-0.12
3.61
Basic Average Shares
99,854.53
--
96,585.74
97,712.72
98,250
Diluted Average Shares
99,854.53
--
96,585.74
97,712.72
98,250
Rent Expense Supplemental
3,394
3,394
4,321
3,507
1,639
Total Expenses
250,916
250,916
208,977
196,418
119,826
Net Income from Continuing & Discontinued Operation
79,473
79,473
102,271
-12,080
354,571
Normalized Income
138,783.45
138,783.45
128,122.60
153,903
186,404.47
Interest Income
7,026
7,026
5,263
319
17
Interest Expense
83,095
83,095
53,620
32,048
18,733
Net Interest Income
-92,148
-92,148
-54,194
-33,081
-18,364
EBIT
162,568
162,568
155,891
19,968
359,722
EBITDA
164,614
164,614
158,486
21,829
359,982
Reconciled Cost of Revenue
211,800
211,800
176,271
167,558
106,294
Reconciled Depreciation
2,046
2,046
2,595
1,861
260
Net Income from Continuing Operation Net Minority Interest
79,473
79,473
102,271
-12,080
354,571
Total Unusual Items Excluding Goodwill
-69,777
-69,777
-43,086
-165,983
228,798
Total Unusual Items
-69,777
-69,777
-43,086
-165,983
228,798
Normalized EBITDA
234,391
234,391
201,572
187,812
131,184
Tax Rate for Calcs
0
0
0
--
0
Tax Effect of Unusual Items
-10,466.55
-10,466.55
-17,234.40
--
60,631.47
12/31/2021 - 1/18/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
PPRQF Choice Properties Real Estate Investment Trust
9.69
+0.41%
FRMUF Firm Capital Property Trust
3.9980
+1.99%
CTRRF CT Real Estate Investment Trust
10.16
0.00%
CWYUF SmartCentres Real Estate Investment Trust
17.45
-0.74%
SRRTF Slate Grocery REIT
9.84
+0.10%
RIOCF RioCan Real Estate Investment Trust
12.76
+0.47%
PECO Phillips Edison & Company, Inc.
35.07
-0.26%
WSR Whitestone REIT
14.32
+1.63%
ADC Agree Realty Corporation
75.54
-0.49%
O Realty Income Corporation
56.39
-0.56%