OTC Markets OTCPK - Delayed Quote USD

PT. Mitra Adiperkasa Tbk (PMDKF)

Compare
0.1000
-0.0200
(-16.67%)
At close: January 17 at 3:00:00 PM EST
Currency in IDR All numbers in thousands
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
36,926,288,000.0000
33,318,811,000.0000
26,937,340,000.0000
18,423,803,000.0000
14,847,398,000.0000
Cost of Revenue
20,867,625,000.0000
18,225,243,000.0000
14,908,075,000.0000
10,731,341,000.0000
8,666,454,000.0000
Gross Profit
16,058,663,000.0000
15,093,568,000.0000
12,029,265,000.0000
7,692,462,000.0000
6,180,944,000.0000
Operating Expense
12,730,524,000.0000
11,587,574,000.0000
8,943,052,000.0000
6,520,688,000.0000
6,317,528,000.0000
Operating Income
3,328,139,000.0000
3,505,994,000.0000
3,086,213,000.0000
1,171,774,000.0000
-136,584,000.0000
Net Non Operating Interest Income Expense
-507,996,000.0000
-386,337,000.0000
-421,411,000.0000
-439,248,000.0000
-482,386,000.0000
Pretax Income
2,922,116,000.0000
3,202,895,000.0000
3,172,623,000.0000
675,331,000.0000
-723,806,000.0000
Tax Provision
713,532,000.0000
857,602,000.0000
661,814,000.0000
207,647,000.0000
-138,502,000.0000
Net Income Common Stockholders
1,777,486,000.0000
1,893,549,000.0000
2,117,880,000.0000
420,176,000.0000
-553,716,000.0000
Diluted NI Available to Com Stockholders
1,777,486,000.0000
1,893,549,000.0000
2,117,880,000.0000
420,176,000.0000
-553,716,000.0000
Basic EPS
107.00
114.00
128.00
25.00
-33.00
Diluted EPS
107.00
114.00
128.00
25.00
-33.00
Basic Average Shares
16,539,613.4000
16,539,613.4000
16,539,613.4000
16,539,613.4000
16,539,613.4000
Diluted Average Shares
16,539,613.4000
16,539,613.4000
16,539,613.4000
16,539,613.4000
16,539,613.4000
Rent Expense Supplemental
1,692,767,000.0000
1,464,118,000.0000
953,188,000.0000
117,159,000.0000
94,411,000.0000
Total Expenses
33,598,149,000.0000
29,812,817,000.0000
23,851,127,000.0000
17,252,029,000.0000
14,983,982,000.0000
Net Income from Continuing & Discontinued Operation
1,777,486,000.0000
1,893,549,000.0000
2,117,880,000.0000
420,176,000.0000
-553,716,000.0000
Normalized Income
1,809,646,755.3513
1,914,849,908.5125
1,854,298,407.1281
442,264,796.2555
-529,455,762.7210
Interest Income
100,630,000.0000
87,147,000.0000
60,579,000.0000
60,615,000.0000
69,822,000.0000
Interest Expense
569,503,000.0000
436,345,000.0000
454,828,000.0000
471,419,000.0000
527,779,000.0000
Net Interest Income
-507,996,000.0000
-386,337,000.0000
-421,411,000.0000
-439,248,000.0000
-482,386,000.0000
EBIT
3,491,619,000.0000
3,639,240,000.0000
3,627,451,000.0000
1,146,750,000.0000
-196,027,000.0000
EBITDA
6,407,941,000.0000
6,220,959,000.0000
5,994,164,000.0000
3,332,227,000.0000
2,087,388,000.0000
Reconciled Cost of Revenue
20,867,625,000.0000
18,225,243,000.0000
14,908,075,000.0000
10,731,341,000.0000
8,666,454,000.0000
Reconciled Depreciation
2,916,322,000.0000
2,581,719,000.0000
2,366,713,000.0000
2,185,477,000.0000
2,283,415,000.0000
Net Income from Continuing Operation Net Minority Interest
1,777,486,000.0000
1,893,549,000.0000
2,117,880,000.0000
420,176,000.0000
-553,716,000.0000
Total Unusual Items Excluding Goodwill
-42,551,000.0000
-29,090,000.0000
333,058,000.0000
-31,896,000.0000
-30,001,000.0000
Total Unusual Items
-42,551,000.0000
-29,090,000.0000
333,058,000.0000
-31,896,000.0000
-30,001,000.0000
Normalized EBITDA
6,450,492,000.0000
6,250,049,000.0000
5,661,106,000.0000
3,364,123,000.0000
2,117,389,000.0000
Tax Rate for Calcs
0.0002
0.0003
0.0002
0.0003
0.0002
Tax Effect of Unusual Items
-10,390,244.6487
-7,789,091.4875
69,476,407.1281
-9,807,203.7445
-5,740,762.7210
12/31/2020 - 4/18/2012

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

Waiting for permission
Allow microphone access to enable voice search

Try again.