1.1700
+0.0100
+(0.86%)
At close: 3:21:37 PM GMT
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
298,924.0000
281,777.0000
139,906.0000
16,436.0000
--
Cost of Revenue
308,477.0000
282,744.0000
171,587.0000
35,345.0000
338.0000
Gross Profit
-9,553.0000
-967.0000
-31,681.0000
-18,909.0000
-338.0000
Operating Expense
23,417.0000
19,719.0000
12,103.0000
5,754.0000
1,303.0000
Operating Income
-32,970.0000
-20,686.0000
-43,784.0000
-24,663.0000
-1,641.0000
Net Non Operating Interest Income Expense
-26,522.0000
-25,690.0000
-13,435.0000
-1,925.0000
-45.0000
Pretax Income
-56,881.0000
-45,434.0000
-57,737.0000
-28,473.0000
-1,913.0000
Tax Provision
-13,265.0000
-10,262.0000
-9,943.0000
-5,939.0000
--
Net Income Common Stockholders
-43,615.0000
-35,171.0000
-47,794.0000
-22,534.0000
-1,913.0000
Diluted NI Available to Com Stockholders
-43,615.0000
-35,171.0000
-47,794.0000
-22,534.0000
-1,913.0000
Basic EPS
-4.50
-5.20
-8.40
-6.10
-4.60
Diluted EPS
-4.50
-5.20
-8.40
-6.10
-4.60
Basic Average Shares
12,234.2500
6,760.0000
5,717.0000
700,000.0000
415.8700
Diluted Average Shares
12,234.2500
6,760.0000
5,717.0000
700,000.0000
415.8700
Total Operating Income as Reported
-32,968.0000
-20,686.0000
-43,786.0000
-24,662.0000
-1,641.0000
Total Expenses
331,894.0000
302,463.0000
183,690.0000
41,099.0000
1,641.0000
Net Income from Continuing & Discontinued Operation
-43,615.0000
-35,171.0000
-47,794.0000
-22,534.0000
-1,913.0000
Normalized Income
-43,615.0000
-35,171.0000
-47,794.0000
-22,534.0000
-1,913.0000
Interest Income
1,802.0000
1,714.0000
516.0000
491.0000
--
Interest Expense
21,506.0000
20,644.0000
10,596.0000
2,416.0000
45.0000
Net Interest Income
-26,522.0000
-25,690.0000
-13,435.0000
-1,925.0000
-45.0000
EBIT
-35,375.0000
-24,790.0000
-47,141.0000
-26,057.0000
-1,868.0000
EBITDA
25,041.0000
29,199.0000
-15,316.0000
-17,573.0000
-1,868.0000
Reconciled Cost of Revenue
308,477.0000
282,744.0000
171,587.0000
35,345.0000
338.0000
Reconciled Depreciation
60,416.0000
53,989.0000
31,825.0000
8,484.0000
--
Net Income from Continuing Operation Net Minority Interest
-43,615.0000
-35,171.0000
-47,794.0000
-22,534.0000
-1,913.0000
Normalized EBITDA
25,041.0000
29,199.0000
-15,316.0000
-17,573.0000
-1,868.0000
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
--
12/31/2020 - 7/15/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade