At close: 3:57 PM EDT
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
12/31/2019
Total Revenue
17,488.4790
--
44,756.8260
37,767.9640
3,638.8010
1,106.4820
Cost of Revenue
15,914.8100
--
40,404.9960
33,921.7090
2,369.7360
464.4020
Gross Profit
1,573.6690
--
4,351.8300
3,846.2550
1,269.0650
642.0800
Operating Expense
10,084.6050
--
9,625.2770
10,082.6040
4,056.5980
944.9820
Operating Income
-8,510.9360
--
-5,273.4470
-6,236.3490
-2,787.5330
-302.9020
Net Non Operating Interest Income Expense
-564.9690
--
-624.3970
-645.1170
-23.4070
-9.7250
Other Income Expense
-1,482.8750
--
-9,370.1310
-3,053.1850
-8,391.1340
8,852.2240
Pretax Income
-10,558.7800
--
-15,267.9750
-9,934.6510
-11,202.0740
8,539.5970
Tax Provision
-43.3950
--
1,475.1690
56.4500
--
--
Net Income Common Stockholders
-2,753.0080
--
-25,808.4180
-9,740.4850
-11,051.1630
2,947.1960
Diluted NI Available to Com Stockholders
-2,753.0080
--
-25,808.4180
-9,740.4850
-11,051.1630
2,947.1960
Basic EPS
-0.41
-2.90
-4.30
-3.90
-10.90
--
Diluted EPS
-0.41
-2.90
-4.30
-3.90
-10.90
--
Basic Average Shares
7,208.1930
7,208.1930
5,950.2470
2,477.8580
1,011.2640
--
Diluted Average Shares
7,208.1930
7,208.1930
5,950.2470
2,477.8580
1,011.2640
--
Total Operating Income as Reported
-8,510.9360
--
-5,273.4470
-6,236.3490
-2,787.5330
-302.9020
Total Expenses
25,999.4150
--
50,030.2730
44,004.3130
6,426.3340
1,409.3840
Net Income from Continuing & Discontinued Operation
-2,753.0080
--
-25,808.4180
-9,740.4850
-11,051.1630
2,947.1960
Normalized Income
-9,948.9785
--
-6,157.7264
-7,358.1855
-2,783.6220
-244.2510
Interest Income
1.1410
--
9.3900
1.4550
0.0630
0.1860
Interest Expense
566.1100
--
633.7870
646.5720
23.4700
9.7420
Net Interest Income
-564.9690
--
-624.3970
-645.1170
-23.4070
-9.7250
EBIT
-9,992.6700
--
-14,634.1880
-9,288.0790
-11,178.6040
-302.9020
EBITDA
-7,826.0850
--
-13,150.8260
-6,834.8270
-10,729.5510
-88.8560
Reconciled Cost of Revenue
15,914.8100
--
40,404.9960
33,921.7090
2,369.7360
464.4020
Reconciled Depreciation
2,166.5850
--
1,483.3620
2,453.2520
449.0530
214.0460
Net Income from Continuing Operation Net Minority Interest
-10,515.3850
--
-16,616.6270
-9,740.4850
-11,202.0740
8,539.5970
Total Unusual Items Excluding Goodwill
-568.7440
--
-10,469.3700
-3,263.4240
-8,418.4520
8,783.8480
Total Unusual Items
-568.7440
--
-10,469.3700
-3,263.4240
-8,418.4520
8,783.8480
Normalized EBITDA
-7,257.3410
--
-2,681.4560
-3,571.4030
-2,311.0990
-8,872.7040
Tax Rate for Calcs
0.0000
--
0.0000
0.0003
--
--
Tax Effect of Unusual Items
-2.3375
--
-10.4694
-881.1245
--
--
12/31/2019 - 9/14/2009
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade