4.5650
-0.0150
(-0.33%)
As of 10:20:14 AM EST. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
763,655.0000
742,788.0000
740,377.0000
726,786.0000
714,237.0000
Cost of Revenue
303,324.0000
293,965.0000
277,422.0000
265,438.0000
267,587.0000
Gross Profit
460,331.0000
448,823.0000
462,955.0000
461,348.0000
446,650.0000
Operating Expense
317,403.0000
312,630.0000
292,004.0000
291,619.0000
300,117.0000
Operating Income
142,928.0000
136,193.0000
170,951.0000
169,729.0000
146,533.0000
Net Non Operating Interest Income Expense
-148,405.0000
-138,153.0000
-138,690.0000
-138,997.0000
-142,154.0000
Other Income Expense
-254,952.0000
-367,917.0000
-57,193.0000
-25,030.0000
-17,007.0000
Pretax Income
-260,429.0000
-369,877.0000
-24,932.0000
5,702.0000
-12,628.0000
Tax Provision
1,630.0000
1,426.0000
3,265.0000
3,643.0000
1,493.0000
Net Income Common Stockholders
-213,216.0000
-259,794.0000
-36,488.0000
-20,424.0000
-24,770.0000
Diluted NI Available to Com Stockholders
-213,216.0000
-259,794.0000
-36,488.0000
-20,424.0000
-24,770.0000
Basic EPS
-0.99
-1.20
-0.16
-0.09
-0.11
Diluted EPS
-0.99
-1.20
-0.16
-0.09
-0.11
Basic Average Shares
217,175.0080
216,922.2350
221,309.9380
218,701.2490
222,436.1700
Diluted Average Shares
217,175.0080
216,922.2350
221,309.9380
218,701.2490
222,436.1700
Total Expenses
620,727.0000
606,595.0000
569,426.0000
557,057.0000
567,704.0000
Net Income from Continuing & Discontinued Operation
-213,192.0000
-259,744.0000
-36,403.0000
-20,354.0000
-24,704.0000
Normalized Income
-177,690.9800
-183,274.3700
-34,267.6300
-19,685.3200
-20,607.2000
Interest Income
16,223.0000
14,837.0000
5,174.0000
3,017.0000
2,054.0000
Interest Expense
155,417.0000
146,771.0000
137,708.0000
132,887.0000
134,931.0000
Net Interest Income
-148,405.0000
-138,153.0000
-138,690.0000
-138,997.0000
-142,154.0000
EBIT
-105,012.0000
-223,106.0000
112,776.0000
138,589.0000
122,303.0000
EBITDA
146,774.0000
27,538.0000
345,293.0000
371,076.0000
358,193.0000
Reconciled Cost of Revenue
303,324.0000
293,965.0000
277,422.0000
265,438.0000
266,897.0000
Reconciled Depreciation
251,786.0000
250,644.0000
232,517.0000
232,487.0000
235,890.0000
Net Income from Continuing Operation Net Minority Interest
-213,192.0000
-259,744.0000
-36,403.0000
-20,354.0000
-19,629.0000
Total Unusual Items Excluding Goodwill
-44,938.0000
-96,797.0000
-2,703.0000
-916.0000
1,340.0000
Total Unusual Items
-44,938.0000
-96,797.0000
-2,703.0000
-916.0000
1,340.0000
Normalized EBITDA
191,712.0000
124,335.0000
347,996.0000
371,992.0000
356,853.0000
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0003
0.0003
Tax Effect of Unusual Items
-9,436.9800
-20,327.3700
-567.6300
-247.3200
361.8000
12/31/2020 - 11/19/2014
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
PDM Piedmont Office Realty Trust, Inc.
8.82
+0.46%
HPP Hudson Pacific Properties, Inc.
3.0300
+3.41%
EQC Equity Commonwealth
1.6850
-0.88%
JBGS JBG SMITH Properties
15.56
+0.91%
BDN Brandywine Realty Trust
5.38
+4.06%
DEI Douglas Emmett, Inc.
17.47
+1.39%
HIW Highwoods Properties, Inc.
30.08
+1.04%
CDP COPT Defense Properties
29.95
+0.57%
KRC Kilroy Realty Corporation
39.12
+2.25%
FSP Franklin Street Properties Corp.
1.8400
-0.54%