1.1750
-0.0050
(-0.42%)
At close: January 10 at 4:00:01 PM EST
1.1899
+0.01
+(1.27%)
After hours: 7:56:25 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
3,963.0000
6,225.0000
26,909.0000
14,267.0000
103,178.0000
Cost of Revenue
4,456.0000
6,119.0000
6,339.0000
5,745.0000
55,513.0000
Gross Profit
-493.0000
106.0000
20,570.0000
8,522.0000
47,665.0000
Operating Expense
94,864.0000
89,029.0000
95,176.0000
99,927.0000
133,348.0000
Operating Income
-95,357.0000
-88,923.0000
-74,606.0000
-91,405.0000
-85,683.0000
Net Non Operating Interest Income Expense
2,118.0000
2,769.0000
-6,641.0000
-18,584.0000
-15,949.0000
Other Income Expense
-48,363.0000
-10,208.0000
1,281.0000
-978.0000
-2,223.0000
Pretax Income
-141,602.0000
-96,362.0000
-79,966.0000
-110,967.0000
-103,855.0000
Tax Provision
-2,038.0000
-458.0000
-189.0000
-160.0000
-82.0000
Net Income Common Stockholders
-139,564.0000
-95,904.0000
28,317.0000
-92,166.0000
-170,521.0000
Diluted NI Available to Com Stockholders
-139,564.0000
-95,904.0000
28,317.0000
-92,166.0000
-170,521.0000
Basic EPS
-0.54
-0.39
0.14
-0.47
-1.02
Diluted EPS
-0.54
-0.39
0.14
-0.47
-1.02
Basic Average Shares
256,670.8560
244,536.2210
200,360.8210
197,759.9000
167,065.5390
Diluted Average Shares
256,670.8560
244,536.2210
200,360.8210
197,759.9000
167,065.5390
Total Operating Income as Reported
-140,737.0000
-99,758.0000
-75,726.0000
-91,948.0000
-86,603.0000
Total Expenses
99,320.0000
95,148.0000
101,515.0000
105,672.0000
188,861.0000
Net Income from Continuing & Discontinued Operation
-139,564.0000
-95,904.0000
28,317.0000
-92,166.0000
-170,521.0000
Normalized Income
-94,837.1295
-85,120.4978
-78,659.6471
-110,264.7829
-102,853.7264
Interest Income
2,131.0000
3,237.0000
133.0000
171.0000
2,451.0000
Interest Expense
13.0000
468.0000
6,774.0000
18,755.0000
18,400.0000
Net Interest Income
2,118.0000
2,769.0000
-6,641.0000
-18,584.0000
-15,949.0000
EBIT
-141,589.0000
-95,894.0000
-73,192.0000
-92,212.0000
-85,455.0000
EBITDA
-136,110.0000
-89,226.0000
-62,427.0000
-78,451.0000
-67,939.0000
Reconciled Cost of Revenue
4,456.0000
6,119.0000
6,339.0000
5,745.0000
55,513.0000
Reconciled Depreciation
5,479.0000
6,668.0000
10,765.0000
13,761.0000
17,516.0000
Net Income from Continuing Operation Net Minority Interest
-139,564.0000
-95,904.0000
-79,777.0000
-110,807.0000
-103,773.0000
Total Unusual Items Excluding Goodwill
-45,380.0000
-10,835.0000
-1,120.0000
-543.0000
-920.0000
Total Unusual Items
-45,380.0000
-10,835.0000
-1,120.0000
-543.0000
-920.0000
Normalized EBITDA
-90,730.0000
-78,391.0000
-61,307.0000
-77,908.0000
-67,019.0000
Tax Rate for Calcs
0.0000
0.0000
0.0000
0.0000
0.0000
Tax Effect of Unusual Items
-653.1295
-51.4978
-2.6471
-0.7829
-0.7264
12/31/2020 - 8/8/2013
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
VOR Vor Biopharma Inc.
1.5550
-4.60%
ATAI Atai Life Sciences N.V.
1.5000
-7.41%
HALO Halozyme Therapeutics, Inc.
52.80
-1.79%
CTMX CytomX Therapeutics, Inc.
0.8801
-10.45%
ELEV Elevation Oncology, Inc.
0.6504
-13.72%
NUVB Nuvation Bio Inc.
2.7800
-7.64%
SGMO Sangamo Therapeutics, Inc.
1.1650
-4.12%
ALXO ALX Oncology Holdings Inc.
1.7700
-4.32%
GOSS Gossamer Bio, Inc.
0.9721
-7.42%
FGEN FibroGen, Inc.
0.6160
-5.35%