Unlock stock picks and a broker-level newsfeed that powers Wall Street.
0.1270
-0.0108
(-7.82%)
As of 1:48:39 PM EDT. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
70,507
70,507
83,916
54,865
20,082
Cost of Revenue
5,286
5,286
7,268
4,024
2,777
Gross Profit
65,221
65,221
76,648
50,841
17,305
Operating Expense
75,605
75,605
83,894
81,967
27,830
Operating Income
-10,384
-10,384
-7,246
-31,126
-10,525
Net Non Operating Interest Income Expense
-5,841
-5,841
-6,510
-2,470
-61
Other Income Expense
-1,180
-1,180
-21
-4,958
3,482
Pretax Income
-17,405
-17,405
-13,777
-38,554
-7,104
Tax Provision
163
163
93
13
-793
Earnings from Equity Interest Net of Tax
--
--
553
--
--
Net Income Common Stockholders
-17,568
-17,568
-13,317
-38,567
-6,311
Diluted NI Available to Com Stockholders
-17,568
-17,568
-13,317
-38,567
-6,311
Basic EPS
-0.39
-0.39
-0.35
-2.07
-0.17
Diluted EPS
-0.39
-0.39
-0.35
-2.07
-0.17
Basic Average Shares
42,062
44,719
38,402
18,641.0760
37,923.5300
Diluted Average Shares
42,062
44,719
38,402
18,641.0760
37,923.5300
Total Expenses
80,891
80,891
91,162
85,991
30,607
Net Income from Continuing & Discontinued Operation
-17,568
-17,568
-13,317
-38,567
-6,311
Normalized Income
-16,635.8000
-16,635.8000
-13,317
-38,567
-9,423.9080
Interest Income
374
374
907
416
--
Interest Expense
6,215
6,215
7,417
2,886
61
Net Interest Income
-5,841
-5,841
-6,510
-2,470
-61
EBIT
-11,190
-11,190
-6,360
-35,668
-7,043
EBITDA
-8,830
-8,830
-4,687
-35,097
-6,655
Reconciled Cost of Revenue
5,286
5,286
7,268
4,024
2,777
Reconciled Depreciation
2,360
2,360
1,673
571
388
Net Income from Continuing Operation Net Minority Interest
-17,568
-17,568
-13,317
-38,567
-6,311
Total Unusual Items Excluding Goodwill
-1,180
-1,180
--
-4,958
3,482
Total Unusual Items
-1,180
-1,180
--
-4,958
3,482
Normalized EBITDA
-7,650
-7,650
-4,687
-35,097
-10,137
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0.0001
Tax Effect of Unusual Items
-247.8000
-247.8000
--
--
369.0920
12/31/2021 - 9/27/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
IDAI T Stamp Inc.
1.6500
-2.94%
TROO TROOPS, Inc.
0.5830
-10.31%
TGL Treasure Global Inc.
2.5150
-6.85%
RTC Baijiayun Group Ltd
0.2100
+2.54%
LYTHF Lytus Technologies Holdings PTV. Ltd.
0.0231
-23.00%
NVNI Nvni Group Limited
0.1902
-2.81%
HIT Health In Tech, Inc.
0.5858
+5.64%
FTFT Future FinTech Group Inc.
1.3050
+6.97%
CNTM ConnectM Technology Solutions, Inc.
0.6198
+4.40%
WCT Wellchange Holdings Company Limited
0.2749
-23.71%