8.77
-0.10
(-1.18%)
As of 1:13:10 PM EDT. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
498,286
498,286
743,155
640,256
478,498
Cost of Revenue
332,605
332,605
470,796
403,002
313,215
Gross Profit
165,681
165,681
272,359
237,254
165,283
Operating Expense
157,521
157,521
139,375
133,654
121,633
Operating Income
8,160
8,160
132,984
103,600
43,650
Net Non Operating Interest Income Expense
19,595
19,595
21,518
4,766
-53
Other Income Expense
-12,273
-12,273
-19,261
3,552
1,718
Pretax Income
15,482
15,482
135,241
111,918
45,315
Tax Provision
2,868
2,868
20,278
14,439
6,609
Net Income Common Stockholders
12,614
12,614
114,963
97,479
38,706
Diluted NI Available to Com Stockholders
12,614
12,614
114,963
97,479
38,706
Basic EPS
0.27
--
2.44
2.17
1.13
Diluted EPS
0.25
--
2.30
2.03
1.02
Basic Average Shares
47,281.59
--
47,128.23
44,871.15
34,397.13
Diluted Average Shares
49,555.78
--
50,073.99
48,071.64
37,829.73
Total Operating Income as Reported
-3,038
-3,038
114,290
107,416
45,896
Total Expenses
490,126
490,126
610,171
536,656
434,848
Net Income from Continuing & Discontinued Operation
12,614
12,614
114,963
97,479
38,706
Normalized Income
22,613.46
22,613.46
131,336.01
94,385.26
37,238.56
Interest Income
20,245
20,245
21,875
4,993
539
Interest Expense
--
--
--
--
119
Net Interest Income
19,595
19,595
21,518
4,766
-53
EBIT
15,482
15,482
135,241
111,918
45,434
EBITDA
31,916
31,916
149,333
125,756
55,331
Reconciled Cost of Revenue
332,605
332,605
470,796
403,002
313,215
Reconciled Depreciation
16,434
16,434
14,092
13,838
9,897
Net Income from Continuing Operation Net Minority Interest
12,614
12,614
114,963
97,479
38,706
Total Unusual Items Excluding Goodwill
-12,273
-12,273
-19,261
3,552
1,718
Total Unusual Items
-12,273
-12,273
-19,261
3,552
1,718
Normalized EBITDA
44,189
44,189
168,594
122,204
53,613
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-2,273.54
-2,273.54
-2,887.99
458.26
250.56
12/31/2021 - 1/31/2006
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
OPRA Opera Limited
13.66
-4.71%
TBLA Taboola.com Ltd.
2.7500
-1.08%
JFIN Jiayin Group Inc.
10.28
-1.38%
OB Outbrain Inc.
3.1350
-5.00%
MTCH Match Group, Inc.
28.79
-0.79%
IAC IAC Inc.
32.57
-1.36%
FVRR Fiverr International Ltd.
24.03
-2.44%
ATHM Autohome Inc.
26.73
+3.52%
UPWK Upwork Inc.
12.38
-2.83%
PINS Pinterest, Inc.
23.84
-5.64%