77.31
-4.25
(-5.21%)
As of 2:47:59 PM EDT. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
10,290,000
10,290,000
11,237,000
9,800,000
9,722,000
Cost of Revenue
6,749,000
6,749,000
6,410,000
7,196,000
6,725,000
Gross Profit
3,541,000
3,541,000
4,827,000
2,604,000
2,997,000
Operating Expense
1,182,000
1,182,000
1,135,000
1,127,000
1,235,000
Operating Income
2,359,000
2,359,000
3,692,000
1,477,000
1,762,000
Net Non Operating Interest Income Expense
-728,000
-728,000
-567,000
-470,000
-421,000
Other Income Expense
194,000
194,000
-44,000
-5,000
-2,430,000
Pretax Income
1,825,000
1,825,000
3,081,000
1,002,000
-1,089,000
Tax Provision
53,000
53,000
518,000
-29,000
-441,000
Net Income Common Stockholders
1,772,000
1,772,000
2,563,000
1,031,000
-648,000
Diluted NI Available to Com Stockholders
1,772,000
1,772,000
2,563,000
1,031,000
-648,000
Basic EPS
4.07
3.56
5.15
2.06
-1.29
Diluted EPS
4.07
3.54
5.13
2.06
-1.29
Basic Average Shares
498,750
498,000
498,000
498,000
504,000
Diluted Average Shares
500,000
500,000
500,000
501,000
504,000
Total Operating Income as Reported
2,353,000
2,353,000
3,685,000
1,381,000
-856,000
Total Expenses
7,931,000
7,931,000
7,545,000
8,323,000
7,960,000
Interest Income
113,000
113,000
121,000
93,000
79,000
Interest Expense
841,000
841,000
688,000
563,000
500,000
Net Interest Income
-728,000
-728,000
-567,000
-470,000
-421,000
Net Income from Continuing & Discontinued Operation
1,772,000
1,772,000
2,563,000
1,031,000
-648,000
Normalized Income
1,654,509
1,654,509
2,411,576
1,337,520
996,600
EBIT
2,666,000
2,666,000
3,769,000
1,565,000
-589,000
EBITDA
4,039,000
4,039,000
5,093,000
2,848,000
814,000
Reconciled Cost of Revenue
6,558,000
6,558,000
6,221,000
7,013,000
6,538,000
Reconciled Depreciation
1,373,000
1,373,000
1,324,000
1,283,000
1,403,000
Net Income from Continuing Operation Net Minority Interest
1,772,000
1,772,000
2,563,000
1,031,000
-648,000
Total Unusual Items Excluding Goodwill
121,000
121,000
182,000
-388,000
-2,741,000
Total Unusual Items
121,000
121,000
182,000
-388,000
-2,741,000
Normalized EBITDA
3,918,000
3,918,000
4,911,000
3,236,000
3,555,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
3,509
3,509
30,576
-81,480
-1,096,400
12/31/2021 - 1/2/1980
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
FE FirstEnergy Corp.
39.41
-4.00%
AEP American Electric Power Company, Inc.
104.30
-4.41%
PPL PPL Corporation
34.39
-5.08%
ETR Entergy Corporation
78.87
-7.28%
EXC Exelon Corporation
45.31
-4.07%
ED Consolidated Edison, Inc.
109.07
-3.24%
CMS CMS Energy Corporation
72.73
-3.68%
SO The Southern Company
88.90
-3.95%
DTE DTE Energy Company
131.49
-5.74%
XEL Xcel Energy Inc.
68.04
-5.68%