Unlock stock picks and a broker-level newsfeed that powers Wall Street.
41.00
-2.00
(-4.65%)
At close: 2:40:31 PM GMT
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
124,171
124,171
134,025
115,101
82,374
Cost of Revenue
69,988
69,988
81,279
73,128
51,382
Gross Profit
54,183
54,183
52,746
41,973
30,992
Operating Expense
46,331
46,331
42,458
32,103
24,828
Operating Income
7,852
7,852
10,288
9,870
6,164
Net Non Operating Interest Income Expense
-589
-589
-520
-549
-700
Pretax Income
7,409
7,409
9,703
9,317
4,969
Tax Provision
1,614
1,614
2,090
1,970
889
Net Income Common Stockholders
5,795
5,795
7,613
7,347
4,080
Diluted NI Available to Com Stockholders
5,795
5,795
7,613
7,347
4,080
Basic EPS
0.03
0.03
0.05
0.04
0.02
Diluted EPS
0.03
0.03
0.05
0.04
0.02
Basic Average Shares
167,412.95
167,412.95
167,450.89
167,450.89
167,450.89
Diluted Average Shares
167,858.85
167,858.85
167,636.52
167,804.50
167,450.89
Total Operating Income as Reported
7,998
7,998
10,223
9,866
5,669
Total Expenses
116,319
116,319
123,737
105,231
76,210
Net Income from Continuing & Discontinued Operation
5,795
5,795
7,613
7,347
4,080
Normalized Income
5,680.54
5,680.54
7,663.96
7,350.14
4,485.90
Interest Expense
589
589
520
549
700
Net Interest Income
-589
-589
-520
-549
-700
EBIT
7,998
7,998
10,223
9,866
5,669
EBITDA
15,430
15,430
16,789
14,663
9,199
Reconciled Cost of Revenue
69,988
69,988
81,279
73,128
51,382
Reconciled Depreciation
7,432
7,432
6,566
4,797
3,530
Net Income from Continuing Operation Net Minority Interest
5,795
5,795
7,613
7,347
4,080
Total Unusual Items Excluding Goodwill
146
146
-65
-4
-495
Total Unusual Items
146
146
-65
-4
-495
Normalized EBITDA
15,284
15,284
16,854
14,667
9,694
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
31.54
31.54
-14.04
-0.86
-89.10
12/31/2020 - 12/5/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade