0.0100
0.0000
(0.00%)
At close: January 17 at 6:05:00 PM GMT-3
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
114,696.0000
91,747.0000
119,318.0000
432,957.0000
208,194.0000
Cost of Revenue
125,546.0000
53,326.0000
87,931.0000
349,693.0000
136,777.0000
Gross Profit
-10,850.0000
38,421.0000
31,387.0000
83,264.0000
71,417.0000
Operating Expense
555,439.0000
541,173.0000
97,466.0000
426,423.0000
281,843.0000
Operating Income
-566,289.0000
-502,752.0000
-66,079.0000
-343,159.0000
-210,426.0000
Net Non Operating Interest Income Expense
1,826,567.0000
1,764,714.0000
-371,830.0000
-208,962.0000
-459,155.0000
Pretax Income
1,328,866.0000
1,240,749.0000
-422,760.0000
-130,844.0000
-357,817.0000
Tax Provision
53,003.0000
121,355.0000
-339,940.0000
-9,399.0000
98,886.0000
Net Income Common Stockholders
1,280,072.0000
1,124,493.0000
-78,438.0000
-127,235.0000
-454,615.0000
Diluted NI Available to Com Stockholders
1,280,072.0000
1,124,493.0000
-78,438.0000
-127,235.0000
-454,615.0000
Basic EPS
271.69
98.70
-0.75
-361.52
-5.64k
Diluted EPS
271.69
98.70
-0.75
-361.52
-5.64k
Basic Average Shares
126,590.0000
11,393.0000
104,241.0000
351.9400
80.6600
Diluted Average Shares
126,590.0000
11,393.0000
104,241.0000
351.9400
80.6600
Rent Expense Supplemental
848.0000
869.0000
1,266.0000
996.0000
925.0000
Total Expenses
680,985.0000
594,499.0000
185,397.0000
776,116.0000
418,620.0000
Net Income from Continuing & Discontinued Operation
1,280,072.0000
1,124,493.0000
-78,438.0000
-127,235.0000
-454,615.0000
Normalized Income
1,214,453.0010
1,144,266.3452
-86,003.5800
-517,345.1800
-657,008.6200
Interest Income
--
1,872,490.0000
4,807.0000
11,564.0000
13,023.0000
Interest Expense
48,128.0000
490,848.0000
472,032.0000
326,803.0000
319,125.0000
Net Interest Income
1,826,567.0000
1,764,714.0000
-371,830.0000
-208,962.0000
-459,155.0000
EBIT
1,376,994.0000
1,731,597.0000
49,272.0000
195,959.0000
-38,692.0000
EBITDA
1,377,600.0000
1,732,346.0000
50,013.0000
196,665.0000
-35,849.0000
Reconciled Cost of Revenue
125,546.0000
53,326.0000
87,931.0000
349,693.0000
136,777.0000
Reconciled Depreciation
606.0000
749.0000
741.0000
706.0000
2,843.0000
Net Income from Continuing Operation Net Minority Interest
1,280,072.0000
1,124,493.0000
-78,438.0000
-127,235.0000
-454,615.0000
Total Unusual Items Excluding Goodwill
68,345.0000
-21,917.0000
11,463.0000
420,302.0000
306,657.0000
Total Unusual Items
68,345.0000
-21,917.0000
11,463.0000
420,302.0000
306,657.0000
Normalized EBITDA
1,309,255.0000
1,754,263.0000
38,550.0000
-223,637.0000
-342,506.0000
Tax Rate for Calcs
0.0000
0.0001
0.0003
0.0001
0.0003
Tax Effect of Unusual Items
2,726.0010
-2,143.6548
3,897.4200
30,191.8200
104,263.3800
12/31/2020 - 1/26/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade