37.11
-0.08
(-0.22%)
At close: 4:00:02 PM EST
37.40
+0.29
+(0.78%)
After hours: 6:33:46 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
9,869,000.00
9,125,000.00
11,611,000.00
8,627,000.00
5,953,000.00
Cost of Revenue
6,727,000.00
6,285,000.00
8,488,000.00
5,980,000.00
3,945,000.00
Gross Profit
3,142,000.00
2,840,000.00
3,123,000.00
2,647,000.00
2,008,000.00
Operating Expense
452,000.00
416,000.00
528,000.00
58,000.00
228,000.00
Operating Income
2,690,000.00
2,424,000.00
2,595,000.00
2,589,000.00
1,780,000.00
Net Non Operating Interest Income Expense
-517,000.00
-470,000.00
-462,000.00
-440,000.00
-416,000.00
Other Income Expense
-382,000.00
235,000.00
1,086,000.00
-484,000.00
-1,780,000.00
Pretax Income
1,791,000.00
2,189,000.00
3,219,000.00
1,665,000.00
-416,000.00
Tax Provision
-209,000.00
413,000.00
248,000.00
423,000.00
-100,000.00
Net Income Common Stockholders
1,852,000.00
1,648,000.00
2,842,000.00
1,098,000.00
-476,000.00
Diluted NI Available to Com Stockholders
1,852,000.00
1,648,000.00
2,842,000.00
1,098,000.00
-476,000.00
Basic EPS
3.29
3.00
5.14
2.00
-0.86
Diluted EPS
3.29
2.99
5.12
1.99
-0.86
Basic Average Shares
565,000.00
550,000.00
553,000.00
550,000.00
550,000.00
Diluted Average Shares
566,000.00
551,000.00
554,000.00
551,000.00
550,000.00
Total Operating Income as Reported
2,305,000.00
2,655,000.00
3,705,000.00
2,115,000.00
4,000.00
Total Expenses
7,179,000.00
6,701,000.00
9,016,000.00
6,038,000.00
4,173,000.00
Interest Expense
558,000.00
470,000.00
462,000.00
440,000.00
416,000.00
Net Interest Income
-517,000.00
-470,000.00
-462,000.00
-440,000.00
-416,000.00
Net Income from Continuing & Discontinued Operation
1,990,000.00
1,776,000.00
2,971,000.00
1,242,000.00
-316,000.00
Normalized Income
2,314,700.00
1,585,337.60
1,968,668.22
1,603,037.84
1,036,115.38
EBIT
2,349,000.00
2,659,000.00
3,681,000.00
2,105,000.00
--
EBITDA
3,154,000.00
3,322,000.00
4,364,000.00
2,828,000.00
700,000.00
Reconciled Cost of Revenue
6,727,000.00
6,285,000.00
8,488,000.00
5,980,000.00
3,945,000.00
Reconciled Depreciation
805,000.00
663,000.00
683,000.00
723,000.00
700,000.00
Net Income from Continuing Operation Net Minority Interest
1,990,000.00
1,776,000.00
2,971,000.00
1,242,000.00
-316,000.00
Total Unusual Items Excluding Goodwill
-382,000.00
235,000.00
1,086,000.00
-484,000.00
-1,780,000.00
Total Unusual Items
-382,000.00
235,000.00
1,086,000.00
-484,000.00
-1,780,000.00
Normalized EBITDA
3,536,000.00
3,087,000.00
3,278,000.00
3,312,000.00
2,480,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-57,300.00
44,337.60
83,668.22
-122,962.16
-427,884.62
12/31/2020 - 10/6/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
TRP TC Energy Corporation
47.55
+0.96%
HESM Hess Midstream LP
41.28
+1.08%
WES Western Midstream Partners, LP
42.35
-0.19%
SOBO South Bow Corporation
24.34
+1.33%
CQP Cheniere Energy Partners, L.P.
61.70
+0.16%
WMB The Williams Companies, Inc.
59.57
+0.13%
DTM DT Midstream, Inc.
111.41
+0.05%
ENLC EnLink Midstream, LLC
14.70
-0.47%
OKE ONEOK, Inc.
104.53
-0.34%
ENB Enbridge Inc.
45.06
+0.45%