76.89
+1.10
+(1.45%)
At close: January 17 at 3:29:59 PM GMT+5:30
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
12,712,472.00
10,572,812.00
7,832,465.00
5,741,781.00
5,128,680.00
Cost of Revenue
9,521,304.00
7,949,075.00
5,872,582.00
4,573,393.00
4,155,238.00
Gross Profit
3,191,168.00
2,623,737.00
1,959,883.00
1,168,388.00
973,442.00
Operating Expense
2,201,433.00
1,822,326.00
1,570,378.00
1,059,355.00
896,052.00
Operating Income
989,735.00
801,411.00
389,505.00
109,033.00
77,390.00
Net Non Operating Interest Income Expense
-32,978.00
-36,305.00
-56,808.00
-43,964.00
-49,312.00
Pretax Income
1,029,607.00
819,823.00
477,675.00
82,052.00
31,002.00
Tax Provision
57,209.00
-36,495.00
--
--
--
Net Income Common Stockholders
972,398.00
856,318.00
477,675.00
82,052.00
31,002.00
Diluted NI Available to Com Stockholders
972,398.00
856,318.00
477,675.00
82,052.00
31,002.00
Basic EPS
3.21
3.29
2.40
0.42
0.17
Diluted EPS
3.21
3.29
2.40
0.42
0.17
Basic Average Shares
304,642.21
260,206.57
199,124.09
194,183.97
185,070.13
Diluted Average Shares
304,840.97
260,405.32
199,124.09
194,183.97
187,341.70
Rent Expense Supplemental
--
8,273.00
2,734.00
2,720.00
1,370.00
Total Expenses
11,722,737.00
9,771,401.00
7,442,960.00
5,632,748.00
5,051,290.00
Net Income from Continuing & Discontinued Operation
972,398.00
856,318.00
477,675.00
82,052.00
31,002.00
Normalized Income
959,354.39
846,650.30
478,247.00
82,378.00
33,542.00
Interest Income
--
22,749.00
14,960.00
20,124.00
21,152.00
Interest Expense
51,395.00
54,722.00
57,657.00
60,891.00
67,424.00
Net Interest Income
-32,978.00
-36,305.00
-56,808.00
-43,964.00
-49,312.00
EBIT
1,081,002.00
874,545.00
535,332.00
142,943.00
98,426.00
EBITDA
1,186,049.00
968,296.00
627,912.00
238,389.00
189,142.00
Reconciled Cost of Revenue
9,521,304.00
7,949,075.00
5,872,582.00
4,573,393.00
4,155,238.00
Reconciled Depreciation
105,047.00
93,751.00
92,580.00
95,446.00
90,716.00
Net Income from Continuing Operation Net Minority Interest
972,398.00
856,318.00
477,675.00
82,052.00
31,002.00
Total Unusual Items Excluding Goodwill
13,811.00
13,811.00
-572.00
-326.00
-2,540.00
Total Unusual Items
13,811.00
13,811.00
-572.00
-326.00
-2,540.00
Normalized EBITDA
1,172,238.00
954,485.00
628,484.00
238,715.00
191,682.00
Tax Rate for Calcs
0.00
0.00
--
--
--
Tax Effect of Unusual Items
767.39
4,143.30
--
--
--
3/31/2021 - 1/3/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade