922.00
+45.00
+(5.13%)
At close: January 30 at 5:00:55 PM GMT+2
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
373,796.00
373,796.00
319,892.00
376,371.00
368,915.00
Cost of Revenue
242,427.00
242,427.00
219,287.00
252,873.00
240,889.00
Gross Profit
131,369.00
131,369.00
100,605.00
123,498.00
128,026.00
Operating Expense
15,777.00
15,777.00
12,009.00
18,735.00
18,032.00
Operating Income
115,592.00
115,592.00
88,596.00
104,763.00
109,994.00
Net Non Operating Interest Income Expense
-9,900.00
-9,900.00
-8,121.00
-5,187.00
-6,920.00
Pretax Income
109,407.00
109,407.00
85,066.00
106,876.00
104,833.00
Tax Provision
30,581.00
30,581.00
24,550.00
31,924.00
30,141.00
Net Income Common Stockholders
79,378.00
79,378.00
60,918.00
75,137.00
74,692.00
Diluted NI Available to Com Stockholders
79,378.00
79,378.00
60,918.00
75,137.00
74,692.00
Basic EPS
0.04
0.04
0.03
0.04
0.04
Diluted EPS
0.04
0.04
0.03
0.04
0.04
Basic Average Shares
1,916,504.00
1,916,504.00
1,916,504.00
1,926,066.00
1,928,329.50
Diluted Average Shares
1,916,504.00
1,916,504.00
1,916,504.00
1,926,066.00
1,928,329.50
Rent Expense Supplemental
--
--
59.00
846.00
433.00
Total Expenses
258,204.00
258,204.00
231,296.00
271,608.00
258,921.00
Net Income from Continuing & Discontinued Operation
79,378.00
79,378.00
60,918.00
75,137.00
74,692.00
Normalized Income
77,869.60
77,869.60
59,118.46
70,712.99
72,023.42
Interest Income
1,884.00
1,884.00
1,139.00
1,092.00
750.00
Interest Expense
11,700.00
11,700.00
9,199.00
6,267.00
7,675.00
Net Interest Income
-9,900.00
-9,900.00
-8,121.00
-5,187.00
-6,920.00
EBIT
121,107.00
121,107.00
94,265.00
113,143.00
112,508.00
EBITDA
143,012.00
143,012.00
115,168.00
139,837.00
144,897.00
Reconciled Cost of Revenue
242,427.00
242,427.00
219,287.00
252,873.00
240,889.00
Reconciled Depreciation
21,905.00
21,905.00
20,903.00
26,694.00
32,389.00
Net Income from Continuing Operation Net Minority Interest
79,378.00
79,378.00
60,918.00
75,137.00
74,692.00
Total Unusual Items Excluding Goodwill
2,095.00
2,095.00
2,531.00
6,311.00
3,748.00
Total Unusual Items
2,095.00
2,095.00
2,531.00
6,311.00
3,748.00
Normalized EBITDA
140,917.00
140,917.00
112,637.00
133,526.00
141,149.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
586.60
586.60
731.46
1,886.99
1,079.42
6/30/2021 - 7/31/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade