38.35
+0.78
+(2.08%)
At close: April 15 at 4:00:00 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
2,818,900
2,818,900
2,316,100
1,494,700
1,632,750
Cost of Revenue
2,270,400
2,270,400
2,019,300
1,446,300
1,264,812
Gross Profit
548,500
548,500
296,800
48,400
367,938
Operating Expense
198,200
198,200
214,100
114,700
86,258
Operating Income
350,300
350,300
82,700
-66,300
281,680
Net Non Operating Interest Income Expense
-53,400
-53,400
-57,200
-7,700
-8,728
Other Income Expense
134,800
134,800
-84,300
-227,000
-27,961
Pretax Income
431,700
431,700
-58,800
-301,000
244,991
Tax Provision
319,000
319,000
46,100
39,100
146,429
Net Income Common Stockholders
111,500
111,500
-103,700
-341,700
97,428
Diluted NI Available to Com Stockholders
111,500
111,500
-103,700
-341,700
97,428
Basic EPS
0.31
0.31
-0.32
-1.62
0.46
Diluted EPS
0.31
0.31
-0.32
-1.62
0.46
Basic Average Shares
363,361
363,361
326,540
210,521
210,298
Diluted Average Shares
363,401
363,401
326,540
210,521
210,435
Total Operating Income as Reported
530,700
530,700
38,100
-262,300
320,911
Total Expenses
2,468,600
2,468,600
2,233,400
1,561,000
1,351,070
Interest Expense
47,600
47,600
51,400
5,300
3,660
Net Interest Income
-53,400
-53,400
-57,200
-7,700
-8,728
Net Income from Continuing & Discontinued Operation
111,500
111,500
-103,700
-341,700
97,428
Normalized Income
113,710
113,710
-49,100
-140,991.20
121,174.38
EBIT
479,300
479,300
-7,400
-295,700
248,651
EBITDA
1,051,000
1,051,000
476,800
20,300
551,609
Reconciled Cost of Revenue
2,270,400
2,270,400
2,019,300
1,446,300
1,264,812
Reconciled Depreciation
571,700
571,700
484,200
316,000
302,958
Net Income from Continuing Operation Net Minority Interest
111,500
111,500
-103,700
-341,700
97,428
Total Unusual Items Excluding Goodwill
-2,600
-2,600
-91,000
-272,000
-32,308
Total Unusual Items
-2,600
-2,600
-91,000
-272,000
-32,308
Normalized EBITDA
1,053,600
1,053,600
567,800
292,300
583,917
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-390
-390
-36,400
-71,291.20
-8,561.62
12/31/2021 - 4/16/1996
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
WPM.TO Wheaton Precious Metals Corp.
116.44
+1.09%
AEM.TO Agnico Eagle Mines Limited
168.38
+4.00%
NGT.TO Newmont Corporation
76.18
+0.29%
AGI.TO Alamos Gold Inc.
41.42
-0.07%
FVI.TO Fortuna Mining Corp.
9.04
-1.20%
EQX.TO Equinox Gold Corp.
9.69
+1.25%
FNV.TO Franco-Nevada Corporation
236.57
+1.57%
K.TO Kinross Gold Corporation
20.45
+2.56%
OR.TO Osisko Gold Royalties Ltd
32.48
+5.66%
SSL.TO Sandstorm Gold Ltd.
11.74
+9.21%