0.0890
0.0000
(0.00%)
At close: January 15 at 3:50:56 PM GMT+8
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
349,085.0000
349,085.0000
31,049.0000
314,717.0000
1,340,865.0000
Cost of Revenue
246,466.0000
246,466.0000
16,246.0000
205,819.0000
848,572.0000
Gross Profit
102,619.0000
102,619.0000
14,803.0000
108,898.0000
492,293.0000
Operating Expense
44,725.0000
44,725.0000
24,742.0000
28,829.0000
85,397.0000
Operating Income
57,894.0000
57,894.0000
-9,939.0000
80,069.0000
406,896.0000
Net Non Operating Interest Income Expense
1,353.0000
1,353.0000
-2,887.0000
6,006.0000
14,029.0000
Pretax Income
62,557.0000
62,557.0000
-12,294.0000
111,797.0000
434,825.0000
Tax Provision
25,661.0000
25,661.0000
-5,557.0000
43,000.0000
158,096.0000
Net Income Common Stockholders
31,062.0000
31,062.0000
-6,330.0000
69,317.0000
276,816.0000
Diluted NI Available to Com Stockholders
31,062.0000
31,062.0000
-6,330.0000
69,317.0000
276,816.0000
Basic EPS
0.06
--
-0.01
0.14
0.54
Diluted EPS
0.06
--
-0.01
0.14
0.54
Basic Average Shares
512,311.0240
--
512,311.0240
512,311.0240
512,311.0240
Diluted Average Shares
512,311.0240
--
512,311.0240
512,311.0240
512,311.0240
Total Operating Income as Reported
64,752.0000
64,752.0000
-8,490.0000
112,532.0000
435,186.0000
Total Expenses
291,191.0000
291,191.0000
40,988.0000
234,648.0000
933,969.0000
Net Income from Continuing & Discontinued Operation
31,062.0000
31,062.0000
-6,330.0000
69,317.0000
276,816.0000
Normalized Income
31,081.5000
31,081.5000
-6,336.7500
55,201.5444
267,531.3467
Interest Income
3,548.0000
3,548.0000
917.0000
6,741.0000
14,390.0000
Interest Expense
2,195.0000
2,195.0000
3,804.0000
735.0000
361.0000
Net Interest Income
1,353.0000
1,353.0000
-2,887.0000
6,006.0000
14,029.0000
EBIT
64,752.0000
64,752.0000
-8,490.0000
112,532.0000
435,186.0000
EBITDA
69,574.0000
69,574.0000
-4,599.0000
114,756.0000
437,892.0000
Reconciled Cost of Revenue
246,466.0000
246,466.0000
16,246.0000
205,819.0000
848,572.0000
Reconciled Depreciation
4,822.0000
4,822.0000
3,891.0000
2,224.0000
2,706.0000
Net Income from Continuing Operation Net Minority Interest
31,062.0000
31,062.0000
-6,330.0000
69,317.0000
276,816.0000
Total Unusual Items Excluding Goodwill
-26.0000
-26.0000
9.0000
22,938.0000
14,589.0000
Total Unusual Items
-26.0000
-26.0000
9.0000
22,938.0000
14,589.0000
Normalized EBITDA
69,600.0000
69,600.0000
-4,608.0000
91,818.0000
423,303.0000
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0004
0.0004
Tax Effect of Unusual Items
-6.5000
-6.5000
2.2500
8,822.5444
5,304.3467
3/31/2021 - 9/20/2006
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade