Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
7.45
-0.80
(-9.65%)
At close: 8:05:33 AM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,476,271
1,561,122
1,929,334
2,756,446
2,493,915
Cost of Revenue
1,233,919
1,247,116
1,485,990
2,132,544
1,922,559
Gross Profit
242,352
314,006
443,344
623,902
571,356
Operating Expense
454,993
432,111
416,336
512,830
474,641
Operating Income
-212,641
-118,105
27,008
111,072
96,715
Net Non Operating Interest Income Expense
9,768
12,007
2,965
-556
-838
Other Income Expense
-68,633
-160,024
-63,825
12,500
613
Pretax Income
-271,506
-266,122
-33,852
123,016
96,490
Tax Provision
67,023
41,720
1,384
-48,775
1,363
Net Income Common Stockholders
-338,529
-307,842
-36,933
351,364
51,507
Diluted NI Available to Com Stockholders
-338,529
-307,842
-36,933
351,364
51,507
Basic EPS
-7.44
-6.81
-0.83
8.18
1.25
Diluted EPS
-7.44
-6.81
-0.83
8.11
1.24
Basic Average Shares
45,616
45,214
44,323
42,981
41,217
Diluted Average Shares
45,616
45,214
44,323
43,332
41,607
Total Operating Income as Reported
-212,641
-118,105
27,008
111,072
96,715
Total Expenses
1,688,912
1,679,227
1,902,326
2,645,374
2,397,200
Net Income from Continuing & Discontinued Operation
-338,529
-307,842
-35,236
389,372
56,001
Normalized Income
-323,084.50
-292,397.50
-35,127.77
173,029.74
104,656.31
Interest Income
11,530
13,769
4,903
1,527
1,733
Interest Expense
--
1,762
1,938
2,083
1,971
Net Interest Income
9,768
12,007
2,965
-556
-838
EBIT
-358,896
-264,360
-31,914
125,099
96,715
EBITDA
-341,531
-244,913
-15,208
143,663
118,491
Reconciled Cost of Revenue
1,233,919
1,247,116
1,485,990
2,132,544
1,922,559
Reconciled Depreciation
17,365
19,447
16,706
18,564
21,776
Net Income from Continuing Operation Net Minority Interest
-338,529
-307,842
-35,236
172,126
104,957
Total Unusual Items Excluding Goodwill
-19,550
-19,550
-137
-1,238
305
Total Unusual Items
-19,550
-19,550
-137
-1,238
305
Normalized EBITDA
-321,981
-225,363
-15,071
144,901
118,186
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-4,105.50
-4,105.50
-28.77
-334.26
4.31
12/31/2020 - 9/10/2003
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade