8.22
-0.70
(-7.90%)
As of 10:12:08 AM EDT. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
111,101
111,101
83,279
41,029
33,578
Cost of Revenue
70,641
70,641
74,965
30,099
24,492
Gross Profit
40,460
40,460
8,314
10,930
9,086
Operating Expense
144,637
144,637
214,831
156,353
108,796
Operating Income
-104,177
-104,177
-206,517
-145,423
-99,710
Net Non Operating Interest Income Expense
7,023
7,023
-265
-486
-33
Other Income Expense
646
646
-166,805
7,654
2,968
Pretax Income
-96,508
-96,508
-373,587
-138,255
-96,775
Tax Provision
537
537
523
305
-2,794
Net Income Common Stockholders
-97,045
-97,045
-374,110
-138,560
-93,981
Diluted NI Available to Com Stockholders
-97,045
-97,045
-374,110
-138,560
-93,981
Basic EPS
-2.08
-2.08
-10.10
-7.80
-7.00
Diluted EPS
-2.08
-2.08
-10.10
-7.80
-7.00
Basic Average Shares
46,584.48
46,584.48
37,042.08
17,792.32
13,391.76
Diluted Average Shares
46,584.48
46,584.48
37,042.08
17,792.32
13,391.76
Total Operating Income as Reported
-104,177
-104,177
-373,192
-145,423
-99,710
Total Expenses
215,278
215,278
289,796
186,452
133,288
Net Income from Continuing & Discontinued Operation
-97,045
-97,045
-374,110
-138,560
-93,981
Normalized Income
-97,045
-97,045
-242,436.75
-138,560
-93,981
Interest Income
8,846
8,846
9,038
2,208
471
Interest Expense
1,823
1,823
9,303
2,694
504
Net Interest Income
7,023
7,023
-265
-486
-33
EBIT
-94,685
-94,685
-364,284
-135,561
-96,271
EBITDA
-79,945
-79,945
-342,617
-123,375
-90,794
Reconciled Cost of Revenue
70,641
70,641
74,965
30,099
24,492
Reconciled Depreciation
14,740
14,740
21,667
12,186
5,477
Net Income from Continuing Operation Net Minority Interest
-97,045
-97,045
-374,110
-138,560
-93,981
Total Unusual Items Excluding Goodwill
--
--
-166,675
--
--
Total Unusual Items
--
--
-166,675
--
--
Normalized EBITDA
-79,945
-79,945
-175,942
-123,375
-90,794
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
--
--
-35,001.75
--
--
12/31/2021 - 10/9/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
KOPN Kopin Corporation
0.9000
-5.89%
KULR KULR Technology Group, Inc.
1.2550
-1.96%
CLS Celestica Inc.
72.38
-12.11%
HOLO MicroCloud Hologram Inc.
0.7077
-2.08%
FN Fabrinet
178.01
-11.82%
MPTI M-tron Industries, Inc.
44.64
-5.12%
MEI Methode Electronics, Inc.
6.07
-7.47%
APH Amphenol Corporation
63.53
-6.44%
FLEX Flex Ltd.
30.48
-10.52%
IMTE Integrated Media Technology Limited
1.5471
-5.09%