0.2000
0.0000
(0.00%)
At close: January 24 at 3:00:00 PM EST
Breakdown
TTM
9/30/2024
9/30/2023
9/30/2022
9/30/2021
Total Revenue
90,310.0000
90,310.0000
99,122.0000
94,668.0000
105,513.0000
Cost of Revenue
78,713.0000
78,713.0000
92,397.0000
100,870.0000
91,326.0000
Gross Profit
11,597.0000
11,597.0000
6,725.0000
-6,202.0000
14,187.0000
Operating Expense
5,016.0000
5,016.0000
4,560.0000
5,321.0000
10,053.0000
Operating Income
6,581.0000
6,581.0000
2,165.0000
-11,523.0000
4,134.0000
Net Non Operating Interest Income Expense
-1,527.0000
-1,527.0000
-1,076.0000
-810.0000
-799.0000
Other Income Expense
-2,747.0000
-2,747.0000
1,053.0000
-823.0000
72.0000
Pretax Income
2,307.0000
2,307.0000
2,142.0000
-13,156.0000
3,407.0000
Tax Provision
7,259.0000
7,259.0000
-566.0000
563.0000
2,540.0000
Net Income Common Stockholders
-4,952.0000
-4,952.0000
2,708.0000
-13,719.0000
867.0000
Diluted NI Available to Com Stockholders
-4,952.0000
-4,952.0000
2,708.0000
-13,719.0000
867.0000
Basic EPS
0.00
-0.04
0.02
-0.10
0.01
Diluted EPS
0.00
-0.04
0.02
-0.10
0.01
Basic Average Shares
136,623.1710
136,623.1710
136,623.1710
136,623.1710
136,623.1710
Diluted Average Shares
136,623.1710
136,623.1710
136,623.1710
136,623.1710
136,623.1710
Total Expenses
83,729.0000
83,729.0000
96,957.0000
106,191.0000
101,379.0000
Interest Expense
1,477.0000
1,477.0000
681.0000
512.0000
753.0000
Net Interest Income
-1,527.0000
-1,527.0000
-1,076.0000
-810.0000
-799.0000
Net Income from Continuing & Discontinued Operation
-4,952.0000
-4,952.0000
2,708.0000
-13,719.0000
867.0000
Normalized Income
-2,493.8000
-2,493.8000
2,076.2000
-13,111.7083
814.0800
EBIT
3,784.0000
3,784.0000
2,823.0000
-12,644.0000
4,160.0000
EBITDA
16,445.0000
16,445.0000
20,360.0000
2,609.0000
19,757.0000
Reconciled Cost of Revenue
66,061.0000
66,061.0000
74,868.0000
85,618.0000
75,733.0000
Reconciled Depreciation
12,661.0000
12,661.0000
17,537.0000
15,253.0000
15,597.0000
Net Income from Continuing Operation Net Minority Interest
-4,952.0000
-4,952.0000
2,708.0000
-13,719.0000
867.0000
Total Unusual Items Excluding Goodwill
-2,892.0000
-2,892.0000
1,053.0000
-823.0000
72.0000
Total Unusual Items
-2,892.0000
-2,892.0000
1,053.0000
-823.0000
72.0000
Normalized EBITDA
19,337.0000
19,337.0000
19,307.0000
3,432.0000
19,685.0000
Tax Rate for Calcs
0.0002
0.0002
0.0004
0.0003
0.0003
Tax Effect of Unusual Items
-433.8000
-433.8000
421.2000
-215.7083
19.0800
9/30/2021 - 2/13/2009
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade