Unlock stock picks and a broker-level newsfeed that powers Wall Street.
0.5953
-0.0328
(-5.22%)
At close: April 4 at 4:00:01 PM EDT
0.6285
+0.03
+(5.58%)
After hours: April 4 at 6:49:07 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
31,282
31,282
28,805
--
--
Cost of Revenue
30,864
30,864
23,591
--
--
Gross Profit
418
418
5,214
--
--
Operating Expense
70,035
70,035
60,096
38,947
26,933
Operating Income
-69,617
-69,617
-54,882
-38,947
-26,933
Net Non Operating Interest Income Expense
-371
-371
-131
8,825
-1,425
Other Income Expense
-13,040
-13,040
77,724
108,691
70,448
Pretax Income
-83,028
-83,028
22,711
78,569
42,090
Tax Provision
669
669
-1,087
--
--
Net Income Common Stockholders
-83,697
-83,697
23,798
78,569
42,090
Diluted NI Available to Com Stockholders
-83,697
-83,697
23,798
78,569
42,090
Basic EPS
-0.58
--
0.17
0.57
0.42
Diluted EPS
-0.58
--
0.17
0.55
0.40
Basic Average Shares
143,192.6300
--
139,718.3850
137,563.8770
101,221.7810
Diluted Average Shares
143,192.6300
--
142,658.4230
142,146.7670
106,237.7540
Total Operating Income as Reported
-84,863
-84,863
-54,882
-38,947
--
Total Expenses
100,899
100,899
83,687
38,947
26,933
Net Income from Continuing & Discontinued Operation
-83,697
-83,697
23,798
78,569
42,090
Normalized Income
-74,137.2100
-74,137.2100
-36,941.9400
57,024
46,361.2300
Interest Income
--
--
6,303
8,825
1,413
Interest Expense
371
371
131
--
2,838
Net Interest Income
-371
-371
-131
8,825
-1,425
EBIT
-82,657
-82,657
22,842
78,569
44,928
EBITDA
-71,942
-71,942
26,205
79,862
45,752
Reconciled Cost of Revenue
30,864
30,864
23,591
--
--
Reconciled Depreciation
10,715
10,715
3,363
1,293
824
Net Income from Continuing Operation Net Minority Interest
-83,697
-83,697
23,798
78,569
42,090
Total Unusual Items Excluding Goodwill
-12,101
-12,101
76,886
21,545
-5,851
Total Unusual Items
-12,101
-12,101
76,886
21,545
-5,851
Normalized EBITDA
-59,841
-59,841
-50,681
58,317
51,603
Tax Rate for Calcs
0.0002
0.0002
0.0002
--
0.0003
Tax Effect of Unusual Items
-2,541.2100
-2,541.2100
16,146.0600
--
-1,579.7700
12/31/2021 - 9/4/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
SOLB.BR Solvay SA
30.32
-3.22%
BLGO BioLargo, Inc.
0.2500
-0.52%
ASPI ASP Isotopes Inc.
4.4100
-9.82%
TROX Tronox Holdings plc
5.26
-9.00%
CH.V Charbone Hydrogen Corporation
0.0450
-10.00%
WLKP Westlake Chemical Partners LP
22.91
-2.14%
LXU LSB Industries, Inc.
5.46
-10.34%
ONO.WA onesano S.A.
0.9700
-3.48%
M11.HM First Graphene Ltd
0.0222
-5.93%
HZRGF Hazer Group Limited
0.2700
0.00%