12.92
+0.09
+(0.70%)
At close: January 30 at 1:10:00 PM GMT+3
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
23,580,704.00
23,163,709.00
22,698,184.00
29,899,742.00
28,866,565.00
Cost of Revenue
9,713,583.00
9,601,771.00
9,257,157.00
11,729,846.00
11,381,506.00
Gross Profit
13,867,121.00
13,561,938.00
13,441,027.00
18,169,896.00
17,485,059.00
Operating Expense
8,644,733.00
8,633,828.00
9,110,385.00
13,482,123.00
13,702,386.00
Operating Income
5,222,388.00
4,928,110.00
4,330,642.00
4,687,773.00
3,782,673.00
Net Non Operating Interest Income Expense
-318,039.00
-535,104.00
-765,490.00
-1,804,309.00
-1,895,576.00
Pretax Income
4,645,109.00
4,286,841.00
3,326,748.00
1,679,317.00
1,625,029.00
Tax Provision
844,254.00
775,305.00
565,840.00
626,697.00
203,099.00
Net Income Common Stockholders
3,274,560.00
3,015,878.00
2,360,234.00
46,918.00
1,126,475.00
Diluted NI Available to Com Stockholders
3,274,560.00
3,015,878.00
2,360,234.00
46,918.00
1,126,475.00
Basic EPS
1.02
0.94
0.74
0.01
0.35
Diluted EPS
1.02
0.94
0.74
0.01
0.35
Basic Average Shares
3,203,200.00
3,203,200.00
3,203,200.00
3,203,200.00
3,203,200.00
Diluted Average Shares
3,203,200.00
3,203,200.00
3,203,200.00
3,203,200.00
3,203,200.00
Rent Expense Supplemental
676,767.00
687,712.00
705,552.00
1,347,513.00
1,272,679.00
Total Expenses
18,358,316.00
18,235,599.00
18,367,542.00
25,211,969.00
25,083,892.00
Net Income from Continuing & Discontinued Operation
3,274,560.00
3,015,878.00
2,360,234.00
46,918.00
1,126,475.00
Normalized Income
3,697,457.18
4,262,253.26
468,448.83
628,082.72
1,683,696.23
Interest Income
460,852.00
325,459.00
266,883.00
190,055.00
254,109.00
Interest Expense
738,398.00
820,070.00
971,626.00
1,803,751.00
1,953,858.00
Net Interest Income
-318,039.00
-535,104.00
-765,490.00
-1,804,309.00
-1,895,576.00
EBIT
5,383,507.00
5,106,911.00
4,298,374.00
3,483,068.00
3,578,887.00
EBITDA
9,844,156.00
9,691,369.00
8,863,653.00
11,457,511.00
11,824,347.00
Reconciled Cost of Revenue
9,713,583.00
9,601,771.00
9,257,157.00
11,729,846.00
11,381,506.00
Reconciled Depreciation
4,460,649.00
4,584,458.00
4,565,279.00
7,974,443.00
8,245,460.00
Net Income from Continuing Operation Net Minority Interest
3,274,560.00
3,015,878.00
2,360,234.00
46,918.00
1,126,475.00
Total Unusual Items Excluding Goodwill
-516,832.00
-880,678.00
2,279,501.00
-927,172.00
-636,811.00
Total Unusual Items
8,142.00
-355,704.00
2,279,501.00
-927,172.00
-636,811.00
Normalized EBITDA
9,836,014.00
10,047,073.00
6,584,152.00
12,384,683.00
12,461,158.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-93,934.82
-159,276.74
387,715.83
-346,007.28
-79,589.77
12/31/2020 - 2/22/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
VFQS.QA Vodafone Qatar P.Q.S.C.
2.0600
+2.54%
ZAIN.KW Mobile Telecommunications Company K.S.C.P.
454.00
+0.89%
IHS IHS Holding Limited
3.2800
-5.48%
TIGO Millicom International Cellular S.A.
26.70
-1.87%
ATUS Altice USA, Inc.
2.8100
-1.75%
VOD Vodafone Group Public Limited Company
8.54
-0.81%
GSAT Globalstar, Inc.
1.5300
+3.38%
CMCSA Comcast Corporation
33.66
+1.23%