3.2200
+0.0400
+(1.26%)
At close: 3:29:17 PM GMT+5:30
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
147,853.0000
132,453.0000
234,558.0000
372,941.0000
81,832.0000
Cost of Revenue
129,651.0000
107,195.0000
250,627.0000
299,608.0000
62,163.0000
Gross Profit
18,202.0000
25,258.0000
-16,069.0000
73,333.0000
19,669.0000
Operating Expense
165,334.0000
18,234.0000
20,510.0000
73,002.0000
20,216.0000
Operating Income
-147,132.0000
7,024.0000
-36,579.0000
331.0000
-547.0000
Net Non Operating Interest Income Expense
-4,924.0000
-6,837.0000
-7,858.0000
-6,605.0000
-6,508.0000
Pretax Income
-139,782.0000
8,189.0000
4,772.0000
1,474.0000
3,444.0000
Tax Provision
-190.0000
1,394.0000
1,271.0000
916.0000
1,331.0000
Net Income Common Stockholders
-139,592.0000
6,795.0000
3,501.0000
559.0000
2,113.0000
Diluted NI Available to Com Stockholders
-139,592.0000
6,795.0000
3,501.0000
559.0000
2,113.0000
Basic EPS
-0.44
0.03
0.03
0.01
0.02
Diluted EPS
-0.44
0.03
0.03
0.01
0.02
Basic Average Shares
257,942.3100
149,841.3580
112,958.2410
98,958.2410
98,958.2410
Diluted Average Shares
257,942.3100
149,841.3580
112,958.2410
98,958.2410
98,958.2410
Rent Expense Supplemental
--
2,145.0000
2,043.0000
1,946.0000
1,853.0000
Total Expenses
294,985.0000
125,429.0000
271,137.0000
372,610.0000
82,379.0000
Net Income from Continuing & Discontinued Operation
-139,592.0000
6,795.0000
3,501.0000
559.0000
2,113.0000
Normalized Income
-139,592.0000
6,795.0000
3,501.0000
559.0000
2,113.0000
Interest Expense
4,767.0000
6,680.0000
7,762.0000
6,500.0000
6,500.0000
Net Interest Income
-4,924.0000
-6,837.0000
-7,858.0000
-6,605.0000
-6,508.0000
EBIT
-135,015.0000
14,869.0000
12,534.0000
7,974.0000
9,944.0000
EBITDA
-134,706.0000
15,246.0000
13,134.0000
8,564.0000
10,989.0000
Reconciled Cost of Revenue
129,651.0000
107,195.0000
250,627.0000
299,608.0000
62,163.0000
Reconciled Depreciation
126.0000
377.0000
600.0000
590.0000
1,045.0000
Net Income from Continuing Operation Net Minority Interest
-139,592.0000
6,795.0000
3,501.0000
559.0000
2,113.0000
Normalized EBITDA
-134,706.0000
15,246.0000
13,134.0000
8,564.0000
10,989.0000
Tax Rate for Calcs
0.0000
0.0002
0.0003
0.0003
0.0004
3/31/2021 - 12/30/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade