At close: December 13 at 4:00:00 PM EST
After hours: December 13 at 7:37:35 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,141.6510
1,021.0000
1,153.0000
1,091.7770
824.0340
Cost of Revenue
1,276.5510
1,150.0000
1,513.0000
1,205.1840
611.6620
Gross Profit
-134.9000
-129.0000
-360.0000
-113.4070
212.3720
Operating Expense
9,240.5820
15,931.0000
15,428.0000
2,597.1730
3,144.4910
Operating Income
-9,375.4820
-16,060.0000
-15,788.0000
-2,710.5800
-2,932.1190
Net Non Operating Interest Income Expense
-832.2130
-11.0000
--
-195.3810
193.5490
Other Income Expense
-1,251.7610
-17,691.0000
-14,646.0000
-34.9080
-82.9970
Pretax Income
-11,459.4560
-33,762.0000
-30,434.0000
-2,940.8690
-2,821.5670
Tax Provision
--
18.0000
17.0000
--
--
Net Income Common Stockholders
-11,459.4560
-33,780.0000
-30,451.0000
-2,940.8690
-2,821.5670
Diluted NI Available to Com Stockholders
-11,459.4560
-33,780.0000
-30,451.0000
-2,940.8690
-2,821.5670
Basic EPS
3.11
-4.77
-6.29
-0.61
-0.58
Diluted EPS
3.11
-4.77
-6.29
-0.61
-0.58
Basic Average Shares
33,414.2020
7,084.0680
4,838.7920
4,838.7920
4,838.7920
Diluted Average Shares
33,414.2020
7,084.0680
4,838.7920
4,838.7920
4,838.7920
Total Operating Income as Reported
-9,870.2500
-6,853.0000
-7,715.0000
-2,710.5800
-2,932.1190
Total Expenses
10,517.1330
17,081.0000
16,941.0000
3,802.3570
3,756.1530
Net Income from Continuing & Discontinued Operation
-11,459.4560
-33,780.0000
-30,451.0000
-2,940.8690
-2,821.5670
Normalized Income
-842.9510
-33,881.9100
-30,451.0000
-2,940.8690
-2,821.5670
Interest Income
--
--
--
--
193.5490
Interest Expense
832.2130
11.0000
--
195.3810
--
Net Interest Income
-832.2130
-11.0000
--
-195.3810
193.5490
EBIT
-10,627.2430
-33,751.0000
-30,434.0000
-2,745.4880
-2,932.1190
EBITDA
-10,591.2600
-33,723.0000
-30,409.0000
-2,731.0220
-2,918.1990
Reconciled Cost of Revenue
1,276.5510
1,150.0000
1,513.0000
1,205.1840
611.6620
Reconciled Depreciation
35.9830
28.0000
25.0000
14.4660
13.9200
Net Income from Continuing Operation Net Minority Interest
-11,459.4560
-33,780.0000
-30,451.0000
-2,940.8690
-2,821.5670
Total Unusual Items Excluding Goodwill
-10,616.5050
129.0000
4,489.1100
--
--
Total Unusual Items
-10,616.5050
129.0000
4,489.1100
--
--
Normalized EBITDA
25.2450
-33,852.0000
-30,409.0000
-2,731.0220
-2,918.1990
Tax Rate for Calcs
--
0.0002
0.0002
--
--
Tax Effect of Unusual Items
--
27.0900
--
--
--
12/31/2020 - 6/24/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
FOXO FOXO Technologies Inc.
0.4500
-1.53%
ACON Aclarion, Inc.
0.1050
-7.89%
HCTI Healthcare Triangle, Inc.
0.9001
-3.22%
VSEE VSee Health, Inc.
1.4900
-6.29%
WORX SCWorx Corp.
1.6200
-1.82%
ICCT iCoreConnect Inc.
0.1620
-3.69%
MGRX Mangoceuticals, Inc.
2.6100
+4.82%
MNDR Mobile-health Network Solutions
0.3010
-7.13%
CMAXQ CareMax, Inc.
0.1420
+14.79%
SY So-Young International Inc.
0.8000
0.00%